The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,094
−HK$3,643/mo
▼ 0.25% · 3.875%
HK$59,901
−HK$1,836/mo
Today · 4.125%
HK$61,737
baseline
▲ 0.50% · 4.625%
HK$65,493
+HK$3,756/mo
Deposit HK$12.74M · loan HK$12.74M · min. income ≈ HK$123,474/mo (50% DSR)
Upfront cash ≈ HK$13.82M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,629
−HK$3,492/mo
▼ 0.25% · 3.875%
HK$66,362
−HK$1,759/mo
Today · 4.125%
HK$68,121
baseline
▲ 0.50% · 4.625%
HK$71,711
+HK$3,590/mo
Deposit HK$12.74M · loan HK$12.74M · min. income ≈ HK$136,242/mo (50% DSR)
Upfront cash ≈ HK$13.82M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,713
−HK$4,371/mo
▼ 0.25% · 3.875%
HK$71,881
−HK$2,203/mo
Today · 4.125%
HK$74,084
baseline
▲ 0.50% · 4.625%
HK$78,592
+HK$4,508/mo
Deposit HK$10.19M · loan HK$15.29M · min. income ≈ HK$148,168/mo (50% DSR)
Upfront cash ≈ HK$11.27M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,555
−HK$4,190/mo
▼ 0.25% · 3.875%
HK$79,635
−HK$2,110/mo
Today · 4.125%
HK$81,745
baseline
▲ 0.50% · 4.625%
HK$86,054
+HK$4,309/mo
Deposit HK$10.19M · loan HK$15.29M · min. income ≈ HK$163,490/mo (50% DSR)
Upfront cash ≈ HK$11.27M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,331
−HK$5,101/mo
▼ 0.25% · 3.875%
HK$83,861
−HK$2,571/mo
Today · 4.125%
HK$86,432
baseline
▲ 0.50% · 4.625%
HK$91,691
+HK$5,259/mo
Deposit HK$7.64M · loan HK$17.83M · min. income ≈ HK$172,864/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,480
−HK$4,889/mo
▼ 0.25% · 3.875%
HK$92,907
−HK$2,462/mo
Today · 4.125%
HK$95,369
baseline
▲ 0.50% · 4.625%
HK$100,396
+HK$5,027/mo
Deposit HK$7.64M · loan HK$17.83M · min. income ≈ HK$190,738/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,569
−HK$6,557/mo
▼ 0.25% · 3.875%
HK$107,822
−HK$3,304/mo
Today · 4.125%
HK$111,126
baseline
▲ 0.50% · 4.625%
HK$117,888
+HK$6,762/mo
Deposit HK$2.55M · loan HK$22.93M · min. income ≈ HK$222,252/mo (50% DSR)
Upfront cash ≈ HK$3.63M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,332
−HK$6,285/mo
▼ 0.25% · 3.875%
HK$119,452
−HK$3,165/mo
Today · 4.125%
HK$122,617
baseline
▲ 0.50% · 4.625%
HK$129,080
+HK$6,463/mo
Deposit HK$2.55M · loan HK$22.93M · min. income ≈ HK$245,234/mo (50% DSR)
Upfront cash ≈ HK$3.63M (deposit + AVD stamp duty HK$1,082,770 · Scale 2, in force from 26 Feb 2026)