The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,804
−HK$3,939/mo
▼ 0.25% · 3.875%
HK$64,758
−HK$1,985/mo
Today · 4.125%
HK$66,743
baseline
▲ 0.50% · 4.625%
HK$70,804
+HK$4,061/mo
Deposit HK$13.77M · loan HK$13.77M · min. income ≈ HK$133,486/mo (50% DSR)
Upfront cash ≈ HK$14.94M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,869
−HK$3,775/mo
▼ 0.25% · 3.875%
HK$71,743
−HK$1,901/mo
Today · 4.125%
HK$73,644
baseline
▲ 0.50% · 4.625%
HK$77,526
+HK$3,882/mo
Deposit HK$13.77M · loan HK$13.77M · min. income ≈ HK$147,288/mo (50% DSR)
Upfront cash ≈ HK$14.94M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,365
−HK$4,726/mo
▼ 0.25% · 3.875%
HK$77,710
−HK$2,381/mo
Today · 4.125%
HK$80,091
baseline
▲ 0.50% · 4.625%
HK$84,965
+HK$4,874/mo
Deposit HK$11.02M · loan HK$16.53M · min. income ≈ HK$160,182/mo (50% DSR)
Upfront cash ≈ HK$12.19M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,843
−HK$4,530/mo
▼ 0.25% · 3.875%
HK$86,092
−HK$2,281/mo
Today · 4.125%
HK$88,373
baseline
▲ 0.50% · 4.625%
HK$93,031
+HK$4,658/mo
Deposit HK$11.02M · loan HK$16.53M · min. income ≈ HK$176,746/mo (50% DSR)
Upfront cash ≈ HK$12.19M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,926
−HK$5,514/mo
▼ 0.25% · 3.875%
HK$90,661
−HK$2,779/mo
Today · 4.125%
HK$93,440
baseline
▲ 0.50% · 4.625%
HK$99,125
+HK$5,685/mo
Deposit HK$8.26M · loan HK$19.28M · min. income ≈ HK$186,880/mo (50% DSR)
Upfront cash ≈ HK$9.43M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,817
−HK$5,285/mo
▼ 0.25% · 3.875%
HK$100,440
−HK$2,662/mo
Today · 4.125%
HK$103,102
baseline
▲ 0.50% · 4.625%
HK$108,536
+HK$5,434/mo
Deposit HK$8.26M · loan HK$19.28M · min. income ≈ HK$206,204/mo (50% DSR)
Upfront cash ≈ HK$9.43M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,048
−HK$7,089/mo
▼ 0.25% · 3.875%
HK$116,564
−HK$3,573/mo
Today · 4.125%
HK$120,137
baseline
▲ 0.50% · 4.625%
HK$127,447
+HK$7,310/mo
Deposit HK$2.75M · loan HK$24.79M · min. income ≈ HK$240,274/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,765
−HK$6,794/mo
▼ 0.25% · 3.875%
HK$129,138
−HK$3,421/mo
Today · 4.125%
HK$132,559
baseline
▲ 0.50% · 4.625%
HK$139,547
+HK$6,988/mo
Deposit HK$2.75M · loan HK$24.79M · min. income ≈ HK$265,118/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,170,564 · Scale 2, in force from 26 Feb 2026)