The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,956
−HK$3,697/mo
▼ 0.25% · 3.875%
HK$60,789
−HK$1,864/mo
Today · 4.125%
HK$62,653
baseline
▲ 0.50% · 4.625%
HK$66,465
+HK$3,812/mo
Deposit HK$12.93M · loan HK$12.93M · min. income ≈ HK$125,306/mo (50% DSR)
Upfront cash ≈ HK$14.03M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,588
−HK$3,543/mo
▼ 0.25% · 3.875%
HK$67,347
−HK$1,784/mo
Today · 4.125%
HK$69,131
baseline
▲ 0.50% · 4.625%
HK$72,775
+HK$3,644/mo
Deposit HK$12.93M · loan HK$12.93M · min. income ≈ HK$138,262/mo (50% DSR)
Upfront cash ≈ HK$14.03M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,747
−HK$4,436/mo
▼ 0.25% · 3.875%
HK$72,947
−HK$2,236/mo
Today · 4.125%
HK$75,183
baseline
▲ 0.50% · 4.625%
HK$79,758
+HK$4,575/mo
Deposit HK$10.34M · loan HK$15.51M · min. income ≈ HK$150,366/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,705
−HK$4,252/mo
▼ 0.25% · 3.875%
HK$80,816
−HK$2,141/mo
Today · 4.125%
HK$82,957
baseline
▲ 0.50% · 4.625%
HK$87,330
+HK$4,373/mo
Deposit HK$10.34M · loan HK$15.51M · min. income ≈ HK$165,914/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,538
−HK$5,176/mo
▼ 0.25% · 3.875%
HK$85,105
−HK$2,609/mo
Today · 4.125%
HK$87,714
baseline
▲ 0.50% · 4.625%
HK$93,051
+HK$5,337/mo
Deposit HK$7.76M · loan HK$18.10M · min. income ≈ HK$175,428/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,823
−HK$4,960/mo
▼ 0.25% · 3.875%
HK$94,285
−HK$2,498/mo
Today · 4.125%
HK$96,783
baseline
▲ 0.50% · 4.625%
HK$101,885
+HK$5,102/mo
Deposit HK$7.76M · loan HK$18.10M · min. income ≈ HK$193,566/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,120
−HK$6,655/mo
▼ 0.25% · 3.875%
HK$109,421
−HK$3,354/mo
Today · 4.125%
HK$112,775
baseline
▲ 0.50% · 4.625%
HK$119,637
+HK$6,862/mo
Deposit HK$2.59M · loan HK$23.27M · min. income ≈ HK$225,550/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,058
−HK$6,378/mo
▼ 0.25% · 3.875%
HK$121,224
−HK$3,212/mo
Today · 4.125%
HK$124,436
baseline
▲ 0.50% · 4.625%
HK$130,995
+HK$6,559/mo
Deposit HK$2.59M · loan HK$23.27M · min. income ≈ HK$248,872/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,098,830 · Scale 2, in force from 26 Feb 2026)