The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,492
−HK$2,540/mo
▼ 0.25% · 3.875%
HK$41,752
−HK$1,280/mo
Today · 4.125%
HK$43,032
baseline
▲ 0.50% · 4.625%
HK$45,650
+HK$2,618/mo
Deposit HK$8.88M · loan HK$8.88M · min. income ≈ HK$86,064/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,047
−HK$2,434/mo
▼ 0.25% · 3.875%
HK$46,255
−HK$1,226/mo
Today · 4.125%
HK$47,481
baseline
▲ 0.50% · 4.625%
HK$49,984
+HK$2,503/mo
Deposit HK$8.88M · loan HK$8.88M · min. income ≈ HK$94,962/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,591
−HK$3,047/mo
▼ 0.25% · 3.875%
HK$50,102
−HK$1,536/mo
Today · 4.125%
HK$51,638
baseline
▲ 0.50% · 4.625%
HK$54,780
+HK$3,142/mo
Deposit HK$7.10M · loan HK$10.65M · min. income ≈ HK$103,276/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,057
−HK$2,920/mo
▼ 0.25% · 3.875%
HK$55,507
−HK$1,470/mo
Today · 4.125%
HK$56,977
baseline
▲ 0.50% · 4.625%
HK$59,981
+HK$3,004/mo
Deposit HK$7.10M · loan HK$10.65M · min. income ≈ HK$113,954/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,689
−HK$3,555/mo
▼ 0.25% · 3.875%
HK$58,453
−HK$1,791/mo
Today · 4.125%
HK$60,244
baseline
▲ 0.50% · 4.625%
HK$63,910
+HK$3,666/mo
Deposit HK$5.33M · loan HK$12.43M · min. income ≈ HK$120,488/mo (50% DSR)
Upfront cash ≈ HK$5.99M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,066
−HK$3,408/mo
▼ 0.25% · 3.875%
HK$64,758
−HK$1,716/mo
Today · 4.125%
HK$66,474
baseline
▲ 0.50% · 4.625%
HK$69,977
+HK$3,503/mo
Deposit HK$5.33M · loan HK$12.43M · min. income ≈ HK$132,948/mo (50% DSR)
Upfront cash ≈ HK$5.99M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,886
−HK$4,571/mo
▼ 0.25% · 3.875%
HK$75,153
−HK$2,304/mo
Today · 4.125%
HK$77,457
baseline
▲ 0.50% · 4.625%
HK$82,170
+HK$4,713/mo
Deposit HK$1.78M · loan HK$15.98M · min. income ≈ HK$154,914/mo (50% DSR)
Upfront cash ≈ HK$2.44M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,085
−HK$4,381/mo
▼ 0.25% · 3.875%
HK$83,260
−HK$2,206/mo
Today · 4.125%
HK$85,466
baseline
▲ 0.50% · 4.625%
HK$89,971
+HK$4,505/mo
Deposit HK$1.78M · loan HK$15.98M · min. income ≈ HK$170,932/mo (50% DSR)
Upfront cash ≈ HK$2.44M (deposit + AVD stamp duty HK$665,918 · Scale 2, in force from 26 Feb 2026)