The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$52,028
−HK$3,262/mo
▼ 0.25% · 3.875%
HK$53,646
−HK$1,644/mo
Today · 4.125%
HK$55,290
baseline
▲ 0.50% · 4.625%
HK$58,655
+HK$3,365/mo
Deposit HK$11.41M · loan HK$11.41M · min. income ≈ HK$110,580/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,880
−HK$3,128/mo
▼ 0.25% · 3.875%
HK$59,433
−HK$1,575/mo
Today · 4.125%
HK$61,008
baseline
▲ 0.50% · 4.625%
HK$64,223
+HK$3,215/mo
Deposit HK$11.41M · loan HK$11.41M · min. income ≈ HK$122,016/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,433
−HK$3,915/mo
▼ 0.25% · 3.875%
HK$64,375
−HK$1,973/mo
Today · 4.125%
HK$66,348
baseline
▲ 0.50% · 4.625%
HK$70,386
+HK$4,038/mo
Deposit HK$9.13M · loan HK$13.69M · min. income ≈ HK$132,696/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,457
−HK$3,752/mo
▼ 0.25% · 3.875%
HK$71,319
−HK$1,890/mo
Today · 4.125%
HK$73,209
baseline
▲ 0.50% · 4.625%
HK$77,068
+HK$3,859/mo
Deposit HK$9.13M · loan HK$13.69M · min. income ≈ HK$146,418/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,839
−HK$4,568/mo
▼ 0.25% · 3.875%
HK$75,105
−HK$2,302/mo
Today · 4.125%
HK$77,407
baseline
▲ 0.50% · 4.625%
HK$82,117
+HK$4,710/mo
Deposit HK$6.84M · loan HK$15.97M · min. income ≈ HK$154,814/mo (50% DSR)
Upfront cash ≈ HK$7.81M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,033
−HK$4,378/mo
▼ 0.25% · 3.875%
HK$83,206
−HK$2,205/mo
Today · 4.125%
HK$85,411
baseline
▲ 0.50% · 4.625%
HK$89,913
+HK$4,502/mo
Deposit HK$6.84M · loan HK$15.97M · min. income ≈ HK$170,822/mo (50% DSR)
Upfront cash ≈ HK$7.81M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,650
−HK$5,873/mo
▼ 0.25% · 3.875%
HK$96,563
−HK$2,960/mo
Today · 4.125%
HK$99,523
baseline
▲ 0.50% · 4.625%
HK$105,578
+HK$6,055/mo
Deposit HK$2.28M · loan HK$20.53M · min. income ≈ HK$199,046/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,185
−HK$5,629/mo
▼ 0.25% · 3.875%
HK$106,979
−HK$2,835/mo
Today · 4.125%
HK$109,814
baseline
▲ 0.50% · 4.625%
HK$115,602
+HK$5,788/mo
Deposit HK$2.28M · loan HK$20.53M · min. income ≈ HK$219,628/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$969,708 · Scale 2, in force from 26 Feb 2026)