The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$72,503
−HK$4,547/mo
▼ 0.25% · 3.875%
HK$74,758
−HK$2,292/mo
Today · 4.125%
HK$77,050
baseline
▲ 0.50% · 4.625%
HK$81,738
+HK$4,688/mo
Deposit HK$15.90M · loan HK$15.90M · min. income ≈ HK$154,100/mo (50% DSR)
Upfront cash ≈ HK$17.25M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,659
−HK$4,358/mo
▼ 0.25% · 3.875%
HK$82,822
−HK$2,195/mo
Today · 4.125%
HK$85,017
baseline
▲ 0.50% · 4.625%
HK$89,498
+HK$4,481/mo
Deposit HK$15.90M · loan HK$15.90M · min. income ≈ HK$170,034/mo (50% DSR)
Upfront cash ≈ HK$17.25M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,004
−HK$5,456/mo
▼ 0.25% · 3.875%
HK$89,710
−HK$2,750/mo
Today · 4.125%
HK$92,460
baseline
▲ 0.50% · 4.625%
HK$98,085
+HK$5,625/mo
Deposit HK$12.72M · loan HK$19.08M · min. income ≈ HK$184,920/mo (50% DSR)
Upfront cash ≈ HK$14.07M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,791
−HK$5,229/mo
▼ 0.25% · 3.875%
HK$99,387
−HK$2,633/mo
Today · 4.125%
HK$102,020
baseline
▲ 0.50% · 4.625%
HK$107,398
+HK$5,378/mo
Deposit HK$12.72M · loan HK$19.08M · min. income ≈ HK$204,040/mo (50% DSR)
Upfront cash ≈ HK$14.07M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,504
−HK$6,365/mo
▼ 0.25% · 3.875%
HK$104,662
−HK$3,207/mo
Today · 4.125%
HK$107,869
baseline
▲ 0.50% · 4.625%
HK$114,433
+HK$6,564/mo
Deposit HK$9.54M · loan HK$22.26M · min. income ≈ HK$215,738/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,922
−HK$6,101/mo
▼ 0.25% · 3.875%
HK$115,951
−HK$3,072/mo
Today · 4.125%
HK$119,023
baseline
▲ 0.50% · 4.625%
HK$125,297
+HK$6,274/mo
Deposit HK$9.54M · loan HK$22.26M · min. income ≈ HK$238,046/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$130,505
−HK$8,184/mo
▼ 0.25% · 3.875%
HK$134,565
−HK$4,124/mo
Today · 4.125%
HK$138,689
baseline
▲ 0.50% · 4.625%
HK$147,128
+HK$8,439/mo
Deposit HK$3.18M · loan HK$28.62M · min. income ≈ HK$277,378/mo (50% DSR)
Upfront cash ≈ HK$4.53M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$145,186
−HK$7,844/mo
▼ 0.25% · 3.875%
HK$149,080
−HK$3,950/mo
Today · 4.125%
HK$153,030
baseline
▲ 0.50% · 4.625%
HK$161,096
+HK$8,066/mo
Deposit HK$3.18M · loan HK$28.62M · min. income ≈ HK$306,060/mo (50% DSR)
Upfront cash ≈ HK$4.53M (deposit + AVD stamp duty HK$1,351,330 · Scale 2, in force from 26 Feb 2026)