The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,932
−HK$2,253/mo
▼ 0.25% · 3.875%
HK$37,050
−HK$1,135/mo
Today · 4.125%
HK$38,185
baseline
▲ 0.50% · 4.625%
HK$40,509
+HK$2,324/mo
Deposit HK$7.88M · loan HK$7.88M · min. income ≈ HK$76,370/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,974
−HK$2,160/mo
▼ 0.25% · 3.875%
HK$41,046
−HK$1,088/mo
Today · 4.125%
HK$42,134
baseline
▲ 0.50% · 4.625%
HK$44,355
+HK$2,221/mo
Deposit HK$7.88M · loan HK$7.88M · min. income ≈ HK$84,268/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,119
−HK$2,703/mo
▼ 0.25% · 3.875%
HK$44,460
−HK$1,362/mo
Today · 4.125%
HK$45,822
baseline
▲ 0.50% · 4.625%
HK$48,611
+HK$2,789/mo
Deposit HK$6.30M · loan HK$9.45M · min. income ≈ HK$91,644/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,969
−HK$2,592/mo
▼ 0.25% · 3.875%
HK$49,255
−HK$1,306/mo
Today · 4.125%
HK$50,561
baseline
▲ 0.50% · 4.625%
HK$53,226
+HK$2,665/mo
Deposit HK$6.30M · loan HK$9.45M · min. income ≈ HK$101,122/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,305
−HK$3,155/mo
▼ 0.25% · 3.875%
HK$51,870
−HK$1,590/mo
Today · 4.125%
HK$53,460
baseline
▲ 0.50% · 4.625%
HK$56,712
+HK$3,252/mo
Deposit HK$4.73M · loan HK$11.03M · min. income ≈ HK$106,920/mo (50% DSR)
Upfront cash ≈ HK$5.32M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,964
−HK$3,023/mo
▼ 0.25% · 3.875%
HK$57,465
−HK$1,522/mo
Today · 4.125%
HK$58,987
baseline
▲ 0.50% · 4.625%
HK$62,097
+HK$3,110/mo
Deposit HK$4.73M · loan HK$11.03M · min. income ≈ HK$117,974/mo (50% DSR)
Upfront cash ≈ HK$5.32M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,678
−HK$4,056/mo
▼ 0.25% · 3.875%
HK$66,690
−HK$2,044/mo
Today · 4.125%
HK$68,734
baseline
▲ 0.50% · 4.625%
HK$72,916
+HK$4,182/mo
Deposit HK$1.58M · loan HK$14.18M · min. income ≈ HK$137,468/mo (50% DSR)
Upfront cash ≈ HK$2.17M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,953
−HK$3,888/mo
▼ 0.25% · 3.875%
HK$73,883
−HK$1,958/mo
Today · 4.125%
HK$75,841
baseline
▲ 0.50% · 4.625%
HK$79,838
+HK$3,997/mo
Deposit HK$1.58M · loan HK$14.18M · min. income ≈ HK$151,682/mo (50% DSR)
Upfront cash ≈ HK$2.17M (deposit + AVD stamp duty HK$590,923 · Scale 2, in force from 26 Feb 2026)