The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,549
−HK$3,546/mo
▼ 0.25% · 3.875%
HK$58,308
−HK$1,787/mo
Today · 4.125%
HK$60,095
baseline
▲ 0.50% · 4.625%
HK$63,752
+HK$3,657/mo
Deposit HK$12.40M · loan HK$12.40M · min. income ≈ HK$120,190/mo (50% DSR)
Upfront cash ≈ HK$13.45M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,910
−HK$3,399/mo
▼ 0.25% · 3.875%
HK$64,597
−HK$1,712/mo
Today · 4.125%
HK$66,309
baseline
▲ 0.50% · 4.625%
HK$69,804
+HK$3,495/mo
Deposit HK$12.40M · loan HK$12.40M · min. income ≈ HK$132,618/mo (50% DSR)
Upfront cash ≈ HK$13.45M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,859
−HK$4,255/mo
▼ 0.25% · 3.875%
HK$69,970
−HK$2,144/mo
Today · 4.125%
HK$72,114
baseline
▲ 0.50% · 4.625%
HK$76,502
+HK$4,388/mo
Deposit HK$9.92M · loan HK$14.88M · min. income ≈ HK$144,228/mo (50% DSR)
Upfront cash ≈ HK$10.97M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,492
−HK$4,079/mo
▼ 0.25% · 3.875%
HK$77,517
−HK$2,054/mo
Today · 4.125%
HK$79,571
baseline
▲ 0.50% · 4.625%
HK$83,765
+HK$4,194/mo
Deposit HK$9.92M · loan HK$14.88M · min. income ≈ HK$159,142/mo (50% DSR)
Upfront cash ≈ HK$10.97M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,169
−HK$4,964/mo
▼ 0.25% · 3.875%
HK$81,631
−HK$2,502/mo
Today · 4.125%
HK$84,133
baseline
▲ 0.50% · 4.625%
HK$89,253
+HK$5,120/mo
Deposit HK$7.44M · loan HK$17.36M · min. income ≈ HK$168,266/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,074
−HK$4,759/mo
▼ 0.25% · 3.875%
HK$90,436
−HK$2,397/mo
Today · 4.125%
HK$92,833
baseline
▲ 0.50% · 4.625%
HK$97,726
+HK$4,893/mo
Deposit HK$7.44M · loan HK$17.36M · min. income ≈ HK$185,666/mo (50% DSR)
Upfront cash ≈ HK$8.49M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,788
−HK$6,383/mo
▼ 0.25% · 3.875%
HK$104,954
−HK$3,217/mo
Today · 4.125%
HK$108,171
baseline
▲ 0.50% · 4.625%
HK$114,753
+HK$6,582/mo
Deposit HK$2.48M · loan HK$22.32M · min. income ≈ HK$216,342/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,238
−HK$6,118/mo
▼ 0.25% · 3.875%
HK$116,275
−HK$3,081/mo
Today · 4.125%
HK$119,356
baseline
▲ 0.50% · 4.625%
HK$125,648
+HK$6,292/mo
Deposit HK$2.48M · loan HK$22.32M · min. income ≈ HK$238,712/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,053,976 · Scale 2, in force from 26 Feb 2026)