The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$50,631
−HK$3,175/mo
▼ 0.25% · 3.875%
HK$52,206
−HK$1,600/mo
Today · 4.125%
HK$53,806
baseline
▲ 0.50% · 4.625%
HK$57,080
+HK$3,274/mo
Deposit HK$11.10M · loan HK$11.10M · min. income ≈ HK$107,612/mo (50% DSR)
Upfront cash ≈ HK$12.05M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,326
−HK$3,044/mo
▼ 0.25% · 3.875%
HK$57,837
−HK$1,533/mo
Today · 4.125%
HK$59,370
baseline
▲ 0.50% · 4.625%
HK$62,499
+HK$3,129/mo
Deposit HK$11.10M · loan HK$11.10M · min. income ≈ HK$118,740/mo (50% DSR)
Upfront cash ≈ HK$12.05M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,757
−HK$3,810/mo
▼ 0.25% · 3.875%
HK$62,647
−HK$1,920/mo
Today · 4.125%
HK$64,567
baseline
▲ 0.50% · 4.625%
HK$68,496
+HK$3,929/mo
Deposit HK$8.88M · loan HK$13.32M · min. income ≈ HK$129,134/mo (50% DSR)
Upfront cash ≈ HK$9.83M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,592
−HK$3,651/mo
▼ 0.25% · 3.875%
HK$69,404
−HK$1,839/mo
Today · 4.125%
HK$71,243
baseline
▲ 0.50% · 4.625%
HK$74,999
+HK$3,756/mo
Deposit HK$8.88M · loan HK$13.32M · min. income ≈ HK$142,486/mo (50% DSR)
Upfront cash ≈ HK$9.83M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,883
−HK$4,445/mo
▼ 0.25% · 3.875%
HK$73,088
−HK$2,240/mo
Today · 4.125%
HK$75,328
baseline
▲ 0.50% · 4.625%
HK$79,912
+HK$4,584/mo
Deposit HK$6.66M · loan HK$15.54M · min. income ≈ HK$150,656/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,857
−HK$4,260/mo
▼ 0.25% · 3.875%
HK$80,972
−HK$2,145/mo
Today · 4.125%
HK$83,117
baseline
▲ 0.50% · 4.625%
HK$87,499
+HK$4,382/mo
Deposit HK$6.66M · loan HK$15.54M · min. income ≈ HK$166,234/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,136
−HK$5,715/mo
▼ 0.25% · 3.875%
HK$93,970
−HK$2,881/mo
Today · 4.125%
HK$96,851
baseline
▲ 0.50% · 4.625%
HK$102,744
+HK$5,893/mo
Deposit HK$2.22M · loan HK$19.98M · min. income ≈ HK$193,702/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,387
−HK$5,478/mo
▼ 0.25% · 3.875%
HK$104,107
−HK$2,758/mo
Today · 4.125%
HK$106,865
baseline
▲ 0.50% · 4.625%
HK$112,498
+HK$5,633/mo
Deposit HK$2.22M · loan HK$19.98M · min. income ≈ HK$213,730/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$943,672 · Scale 2, in force from 26 Feb 2026)