The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,348
−HK$3,533/mo
▼ 0.25% · 3.875%
HK$58,100
−HK$1,781/mo
Today · 4.125%
HK$59,881
baseline
▲ 0.50% · 4.625%
HK$63,525
+HK$3,644/mo
Deposit HK$12.36M · loan HK$12.36M · min. income ≈ HK$119,762/mo (50% DSR)
Upfront cash ≈ HK$13.41M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,686
−HK$3,387/mo
▼ 0.25% · 3.875%
HK$64,367
−HK$1,706/mo
Today · 4.125%
HK$66,073
baseline
▲ 0.50% · 4.625%
HK$69,556
+HK$3,483/mo
Deposit HK$12.36M · loan HK$12.36M · min. income ≈ HK$132,146/mo (50% DSR)
Upfront cash ≈ HK$13.41M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,617
−HK$4,240/mo
▼ 0.25% · 3.875%
HK$69,720
−HK$2,137/mo
Today · 4.125%
HK$71,857
baseline
▲ 0.50% · 4.625%
HK$76,230
+HK$4,373/mo
Deposit HK$9.88M · loan HK$14.83M · min. income ≈ HK$143,714/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,223
−HK$4,065/mo
▼ 0.25% · 3.875%
HK$77,241
−HK$2,047/mo
Today · 4.125%
HK$79,288
baseline
▲ 0.50% · 4.625%
HK$83,467
+HK$4,179/mo
Deposit HK$9.88M · loan HK$14.83M · min. income ≈ HK$158,576/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,887
−HK$4,947/mo
▼ 0.25% · 3.875%
HK$81,341
−HK$2,493/mo
Today · 4.125%
HK$83,834
baseline
▲ 0.50% · 4.625%
HK$88,935
+HK$5,101/mo
Deposit HK$7.41M · loan HK$17.30M · min. income ≈ HK$167,668/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,761
−HK$4,741/mo
▼ 0.25% · 3.875%
HK$90,114
−HK$2,388/mo
Today · 4.125%
HK$92,502
baseline
▲ 0.50% · 4.625%
HK$97,378
+HK$4,876/mo
Deposit HK$7.41M · loan HK$17.30M · min. income ≈ HK$185,004/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,426
−HK$6,360/mo
▼ 0.25% · 3.875%
HK$104,581
−HK$3,205/mo
Today · 4.125%
HK$107,786
baseline
▲ 0.50% · 4.625%
HK$114,345
+HK$6,559/mo
Deposit HK$2.47M · loan HK$22.24M · min. income ≈ HK$215,572/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,835
−HK$6,096/mo
▼ 0.25% · 3.875%
HK$115,861
−HK$3,070/mo
Today · 4.125%
HK$118,931
baseline
▲ 0.50% · 4.625%
HK$125,200
+HK$6,269/mo
Deposit HK$2.47M · loan HK$22.24M · min. income ≈ HK$237,862/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,050,222 · Scale 2, in force from 26 Feb 2026)