The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,603
−HK$2,609/mo
▼ 0.25% · 3.875%
HK$42,897
−HK$1,315/mo
Today · 4.125%
HK$44,212
baseline
▲ 0.50% · 4.625%
HK$46,902
+HK$2,690/mo
Deposit HK$9.12M · loan HK$9.12M · min. income ≈ HK$88,424/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,283
−HK$2,501/mo
▼ 0.25% · 3.875%
HK$47,525
−HK$1,259/mo
Today · 4.125%
HK$48,784
baseline
▲ 0.50% · 4.625%
HK$51,355
+HK$2,571/mo
Deposit HK$9.12M · loan HK$9.12M · min. income ≈ HK$97,568/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,924
−HK$3,131/mo
▼ 0.25% · 3.875%
HK$51,477
−HK$1,578/mo
Today · 4.125%
HK$53,055
baseline
▲ 0.50% · 4.625%
HK$56,283
+HK$3,228/mo
Deposit HK$7.30M · loan HK$10.95M · min. income ≈ HK$106,110/mo (50% DSR)
Upfront cash ≈ HK$7.98M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,540
−HK$3,001/mo
▼ 0.25% · 3.875%
HK$57,029
−HK$1,512/mo
Today · 4.125%
HK$58,541
baseline
▲ 0.50% · 4.625%
HK$61,626
+HK$3,085/mo
Deposit HK$7.30M · loan HK$10.95M · min. income ≈ HK$117,082/mo (50% DSR)
Upfront cash ≈ HK$7.98M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,245
−HK$3,652/mo
▼ 0.25% · 3.875%
HK$60,056
−HK$1,841/mo
Today · 4.125%
HK$61,897
baseline
▲ 0.50% · 4.625%
HK$65,663
+HK$3,766/mo
Deposit HK$5.47M · loan HK$12.77M · min. income ≈ HK$123,794/mo (50% DSR)
Upfront cash ≈ HK$6.16M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,797
−HK$3,500/mo
▼ 0.25% · 3.875%
HK$66,534
−HK$1,763/mo
Today · 4.125%
HK$68,297
baseline
▲ 0.50% · 4.625%
HK$71,897
+HK$3,600/mo
Deposit HK$5.47M · loan HK$12.77M · min. income ≈ HK$136,594/mo (50% DSR)
Upfront cash ≈ HK$6.16M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,886
−HK$4,696/mo
▼ 0.25% · 3.875%
HK$77,215
−HK$2,367/mo
Today · 4.125%
HK$79,582
baseline
▲ 0.50% · 4.625%
HK$84,424
+HK$4,842/mo
Deposit HK$1.82M · loan HK$16.42M · min. income ≈ HK$159,164/mo (50% DSR)
Upfront cash ≈ HK$2.51M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,310
−HK$4,501/mo
▼ 0.25% · 3.875%
HK$85,544
−HK$2,267/mo
Today · 4.125%
HK$87,811
baseline
▲ 0.50% · 4.625%
HK$92,439
+HK$4,628/mo
Deposit HK$1.82M · loan HK$16.42M · min. income ≈ HK$175,622/mo (50% DSR)
Upfront cash ≈ HK$2.51M (deposit + AVD stamp duty HK$684,188 · Scale 2, in force from 26 Feb 2026)