The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,785
−HK$2,494/mo
▼ 0.25% · 3.875%
HK$41,022
−HK$1,257/mo
Today · 4.125%
HK$42,279
baseline
▲ 0.50% · 4.625%
HK$44,852
+HK$2,573/mo
Deposit HK$8.72M · loan HK$8.72M · min. income ≈ HK$84,558/mo (50% DSR)
Upfront cash ≈ HK$9.38M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,260
−HK$2,391/mo
▼ 0.25% · 3.875%
HK$45,447
−HK$1,204/mo
Today · 4.125%
HK$46,651
baseline
▲ 0.50% · 4.625%
HK$49,110
+HK$2,459/mo
Deposit HK$8.72M · loan HK$8.72M · min. income ≈ HK$93,302/mo (50% DSR)
Upfront cash ≈ HK$9.38M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,742
−HK$2,993/mo
▼ 0.25% · 3.875%
HK$49,227
−HK$1,508/mo
Today · 4.125%
HK$50,735
baseline
▲ 0.50% · 4.625%
HK$53,822
+HK$3,087/mo
Deposit HK$6.98M · loan HK$10.47M · min. income ≈ HK$101,470/mo (50% DSR)
Upfront cash ≈ HK$7.63M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,112
−HK$2,869/mo
▼ 0.25% · 3.875%
HK$54,536
−HK$1,445/mo
Today · 4.125%
HK$55,981
baseline
▲ 0.50% · 4.625%
HK$58,932
+HK$2,951/mo
Deposit HK$6.98M · loan HK$10.47M · min. income ≈ HK$111,962/mo (50% DSR)
Upfront cash ≈ HK$7.63M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,698
−HK$3,493/mo
▼ 0.25% · 3.875%
HK$57,431
−HK$1,760/mo
Today · 4.125%
HK$59,191
baseline
▲ 0.50% · 4.625%
HK$62,793
+HK$3,602/mo
Deposit HK$5.23M · loan HK$12.21M · min. income ≈ HK$118,382/mo (50% DSR)
Upfront cash ≈ HK$5.89M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,964
−HK$3,348/mo
▼ 0.25% · 3.875%
HK$63,626
−HK$1,686/mo
Today · 4.125%
HK$65,312
baseline
▲ 0.50% · 4.625%
HK$68,754
+HK$3,442/mo
Deposit HK$5.23M · loan HK$12.21M · min. income ≈ HK$130,624/mo (50% DSR)
Upfront cash ≈ HK$5.89M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,612
−HK$4,491/mo
▼ 0.25% · 3.875%
HK$73,840
−HK$2,263/mo
Today · 4.125%
HK$76,103
baseline
▲ 0.50% · 4.625%
HK$80,734
+HK$4,631/mo
Deposit HK$1.74M · loan HK$15.70M · min. income ≈ HK$152,206/mo (50% DSR)
Upfront cash ≈ HK$2.40M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,668
−HK$4,304/mo
▼ 0.25% · 3.875%
HK$81,805
−HK$2,167/mo
Today · 4.125%
HK$83,972
baseline
▲ 0.50% · 4.625%
HK$88,398
+HK$4,426/mo
Deposit HK$1.74M · loan HK$15.70M · min. income ≈ HK$167,944/mo (50% DSR)
Upfront cash ≈ HK$2.40M (deposit + AVD stamp duty HK$654,279 · Scale 2, in force from 26 Feb 2026)