The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,554
−HK$2,481/mo
▼ 0.25% · 3.875%
HK$40,785
−HK$1,250/mo
Today · 4.125%
HK$42,035
baseline
▲ 0.50% · 4.625%
HK$44,592
+HK$2,557/mo
Deposit HK$8.67M · loan HK$8.67M · min. income ≈ HK$84,070/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,004
−HK$2,377/mo
▼ 0.25% · 3.875%
HK$45,184
−HK$1,197/mo
Today · 4.125%
HK$46,381
baseline
▲ 0.50% · 4.625%
HK$48,826
+HK$2,445/mo
Deposit HK$8.67M · loan HK$8.67M · min. income ≈ HK$92,762/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,465
−HK$2,977/mo
▼ 0.25% · 3.875%
HK$48,942
−HK$1,500/mo
Today · 4.125%
HK$50,442
baseline
▲ 0.50% · 4.625%
HK$53,511
+HK$3,069/mo
Deposit HK$6.94M · loan HK$10.41M · min. income ≈ HK$100,884/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,804
−HK$2,853/mo
▼ 0.25% · 3.875%
HK$54,221
−HK$1,436/mo
Today · 4.125%
HK$55,657
baseline
▲ 0.50% · 4.625%
HK$58,591
+HK$2,934/mo
Deposit HK$6.94M · loan HK$10.41M · min. income ≈ HK$111,314/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,376
−HK$3,473/mo
▼ 0.25% · 3.875%
HK$57,098
−HK$1,751/mo
Today · 4.125%
HK$58,849
baseline
▲ 0.50% · 4.625%
HK$62,429
+HK$3,580/mo
Deposit HK$5.20M · loan HK$12.14M · min. income ≈ HK$117,698/mo (50% DSR)
Upfront cash ≈ HK$5.85M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,605
−HK$3,329/mo
▼ 0.25% · 3.875%
HK$63,257
−HK$1,677/mo
Today · 4.125%
HK$64,934
baseline
▲ 0.50% · 4.625%
HK$68,356
+HK$3,422/mo
Deposit HK$5.20M · loan HK$12.14M · min. income ≈ HK$129,868/mo (50% DSR)
Upfront cash ≈ HK$5.85M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,198
−HK$4,464/mo
▼ 0.25% · 3.875%
HK$73,412
−HK$2,250/mo
Today · 4.125%
HK$75,662
baseline
▲ 0.50% · 4.625%
HK$80,266
+HK$4,604/mo
Deposit HK$1.73M · loan HK$15.61M · min. income ≈ HK$151,324/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,207
−HK$4,279/mo
▼ 0.25% · 3.875%
HK$81,331
−HK$2,155/mo
Today · 4.125%
HK$83,486
baseline
▲ 0.50% · 4.625%
HK$87,887
+HK$4,401/mo
Deposit HK$1.73M · loan HK$15.61M · min. income ≈ HK$166,972/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$650,491 · Scale 2, in force from 26 Feb 2026)