The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$53,295
−HK$3,342/mo
▼ 0.25% · 3.875%
HK$54,953
−HK$1,684/mo
Today · 4.125%
HK$56,637
baseline
▲ 0.50% · 4.625%
HK$60,083
+HK$3,446/mo
Deposit HK$11.69M · loan HK$11.69M · min. income ≈ HK$113,274/mo (50% DSR)
Upfront cash ≈ HK$12.68M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,290
−HK$3,204/mo
▼ 0.25% · 3.875%
HK$60,880
−HK$1,614/mo
Today · 4.125%
HK$62,494
baseline
▲ 0.50% · 4.625%
HK$65,788
+HK$3,294/mo
Deposit HK$11.69M · loan HK$11.69M · min. income ≈ HK$124,988/mo (50% DSR)
Upfront cash ≈ HK$12.68M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,954
−HK$4,011/mo
▼ 0.25% · 3.875%
HK$65,943
−HK$2,022/mo
Today · 4.125%
HK$67,965
baseline
▲ 0.50% · 4.625%
HK$72,100
+HK$4,135/mo
Deposit HK$9.35M · loan HK$14.02M · min. income ≈ HK$135,930/mo (50% DSR)
Upfront cash ≈ HK$10.34M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,148
−HK$3,844/mo
▼ 0.25% · 3.875%
HK$73,057
−HK$1,935/mo
Today · 4.125%
HK$74,992
baseline
▲ 0.50% · 4.625%
HK$78,945
+HK$3,953/mo
Deposit HK$9.35M · loan HK$14.02M · min. income ≈ HK$149,984/mo (50% DSR)
Upfront cash ≈ HK$10.34M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,613
−HK$4,679/mo
▼ 0.25% · 3.875%
HK$76,934
−HK$2,358/mo
Today · 4.125%
HK$79,292
baseline
▲ 0.50% · 4.625%
HK$84,117
+HK$4,825/mo
Deposit HK$7.01M · loan HK$16.36M · min. income ≈ HK$158,584/mo (50% DSR)
Upfront cash ≈ HK$8.01M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,006
−HK$4,485/mo
▼ 0.25% · 3.875%
HK$85,233
−HK$2,258/mo
Today · 4.125%
HK$87,491
baseline
▲ 0.50% · 4.625%
HK$92,103
+HK$4,612/mo
Deposit HK$7.01M · loan HK$16.36M · min. income ≈ HK$174,982/mo (50% DSR)
Upfront cash ≈ HK$8.01M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,931
−HK$6,016/mo
▼ 0.25% · 3.875%
HK$98,915
−HK$3,032/mo
Today · 4.125%
HK$101,947
baseline
▲ 0.50% · 4.625%
HK$108,150
+HK$6,203/mo
Deposit HK$2.34M · loan HK$21.04M · min. income ≈ HK$203,894/mo (50% DSR)
Upfront cash ≈ HK$3.33M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,723
−HK$5,765/mo
▼ 0.25% · 3.875%
HK$109,585
−HK$2,903/mo
Today · 4.125%
HK$112,488
baseline
▲ 0.50% · 4.625%
HK$118,418
+HK$5,930/mo
Deposit HK$2.34M · loan HK$21.04M · min. income ≈ HK$224,976/mo (50% DSR)
Upfront cash ≈ HK$3.33M (deposit + AVD stamp duty HK$993,329 · Scale 2, in force from 26 Feb 2026)