The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$74,362
−HK$4,663/mo
▼ 0.25% · 3.875%
HK$76,675
−HK$2,350/mo
Today · 4.125%
HK$79,025
baseline
▲ 0.50% · 4.625%
HK$83,834
+HK$4,809/mo
Deposit HK$16.31M · loan HK$16.31M · min. income ≈ HK$158,050/mo (50% DSR)
Upfront cash ≈ HK$17.69M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,727
−HK$4,470/mo
▼ 0.25% · 3.875%
HK$84,946
−HK$2,251/mo
Today · 4.125%
HK$87,197
baseline
▲ 0.50% · 4.625%
HK$91,793
+HK$4,596/mo
Deposit HK$16.31M · loan HK$16.31M · min. income ≈ HK$174,394/mo (50% DSR)
Upfront cash ≈ HK$17.69M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,235
−HK$5,596/mo
▼ 0.25% · 3.875%
HK$92,010
−HK$2,821/mo
Today · 4.125%
HK$94,831
baseline
▲ 0.50% · 4.625%
HK$100,601
+HK$5,770/mo
Deposit HK$13.04M · loan HK$19.57M · min. income ≈ HK$189,662/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,273
−HK$5,363/mo
▼ 0.25% · 3.875%
HK$101,935
−HK$2,701/mo
Today · 4.125%
HK$104,636
baseline
▲ 0.50% · 4.625%
HK$110,152
+HK$5,516/mo
Deposit HK$13.04M · loan HK$19.57M · min. income ≈ HK$209,272/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,107
−HK$6,529/mo
▼ 0.25% · 3.875%
HK$107,346
−HK$3,290/mo
Today · 4.125%
HK$110,636
baseline
▲ 0.50% · 4.625%
HK$117,368
+HK$6,732/mo
Deposit HK$9.78M · loan HK$22.83M · min. income ≈ HK$221,272/mo (50% DSR)
Upfront cash ≈ HK$11.17M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,818
−HK$6,258/mo
▼ 0.25% · 3.875%
HK$118,924
−HK$3,152/mo
Today · 4.125%
HK$122,076
baseline
▲ 0.50% · 4.625%
HK$128,510
+HK$6,434/mo
Deposit HK$9.78M · loan HK$22.83M · min. income ≈ HK$244,152/mo (50% DSR)
Upfront cash ≈ HK$11.17M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,852
−HK$8,394/mo
▼ 0.25% · 3.875%
HK$138,016
−HK$4,230/mo
Today · 4.125%
HK$142,246
baseline
▲ 0.50% · 4.625%
HK$150,901
+HK$8,655/mo
Deposit HK$3.26M · loan HK$29.35M · min. income ≈ HK$284,492/mo (50% DSR)
Upfront cash ≈ HK$4.65M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$148,909
−HK$8,045/mo
▼ 0.25% · 3.875%
HK$152,903
−HK$4,051/mo
Today · 4.125%
HK$156,954
baseline
▲ 0.50% · 4.625%
HK$165,227
+HK$8,273/mo
Deposit HK$3.26M · loan HK$29.35M · min. income ≈ HK$313,908/mo (50% DSR)
Upfront cash ≈ HK$4.65M (deposit + AVD stamp duty HK$1,385,984 · Scale 2, in force from 26 Feb 2026)