The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$150,188
−HK$9,418/mo
▼ 0.25% · 3.875%
HK$154,860
−HK$4,746/mo
Today · 4.125%
HK$159,606
baseline
▲ 0.50% · 4.625%
HK$169,318
+HK$9,712/mo
Deposit HK$32.93M · loan HK$32.93M · min. income ≈ HK$319,212/mo (50% DSR)
Upfront cash ≈ HK$35.73M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$167,083
−HK$9,027/mo
▼ 0.25% · 3.875%
HK$171,564
−HK$4,546/mo
Today · 4.125%
HK$176,110
baseline
▲ 0.50% · 4.625%
HK$185,393
+HK$9,283/mo
Deposit HK$32.93M · loan HK$32.93M · min. income ≈ HK$352,220/mo (50% DSR)
Upfront cash ≈ HK$35.73M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,226
−HK$11,301/mo
▼ 0.25% · 3.875%
HK$185,832
−HK$5,695/mo
Today · 4.125%
HK$191,527
baseline
▲ 0.50% · 4.625%
HK$203,181
+HK$11,654/mo
Deposit HK$26.35M · loan HK$39.52M · min. income ≈ HK$383,054/mo (50% DSR)
Upfront cash ≈ HK$29.15M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$200,499
−HK$10,833/mo
▼ 0.25% · 3.875%
HK$205,876
−HK$5,456/mo
Today · 4.125%
HK$211,332
baseline
▲ 0.50% · 4.625%
HK$222,471
+HK$11,139/mo
Deposit HK$26.35M · loan HK$39.52M · min. income ≈ HK$422,664/mo (50% DSR)
Upfront cash ≈ HK$29.15M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$210,263
−HK$13,186/mo
▼ 0.25% · 3.875%
HK$216,804
−HK$6,645/mo
Today · 4.125%
HK$223,449
baseline
▲ 0.50% · 4.625%
HK$237,045
+HK$13,596/mo
Deposit HK$19.76M · loan HK$46.11M · min. income ≈ HK$446,898/mo (50% DSR)
Upfront cash ≈ HK$22.56M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$233,916
−HK$12,637/mo
▼ 0.25% · 3.875%
HK$240,189
−HK$6,364/mo
Today · 4.125%
HK$246,553
baseline
▲ 0.50% · 4.625%
HK$259,550
+HK$12,997/mo
Deposit HK$19.76M · loan HK$46.11M · min. income ≈ HK$493,106/mo (50% DSR)
Upfront cash ≈ HK$22.56M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$270,338
−HK$16,953/mo
▼ 0.25% · 3.875%
HK$278,748
−HK$8,543/mo
Today · 4.125%
HK$287,291
baseline
▲ 0.50% · 4.625%
HK$304,772
+HK$17,481/mo
Deposit HK$6.59M · loan HK$59.28M · min. income ≈ HK$574,582/mo (50% DSR)
Upfront cash ≈ HK$9.39M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$300,749
−HK$16,248/mo
▼ 0.25% · 3.875%
HK$308,815
−HK$8,182/mo
Today · 4.125%
HK$316,997
baseline
▲ 0.50% · 4.625%
HK$333,707
+HK$16,710/mo
Deposit HK$6.59M · loan HK$59.28M · min. income ≈ HK$633,994/mo (50% DSR)
Upfront cash ≈ HK$9.39M (deposit + AVD stamp duty HK$2,799,243 · Scale 2, in force from 26 Feb 2026)