The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$132,446
−HK$8,306/mo
▼ 0.25% · 3.875%
HK$136,566
−HK$4,186/mo
Today · 4.125%
HK$140,752
baseline
▲ 0.50% · 4.625%
HK$149,316
+HK$8,564/mo
Deposit HK$29.04M · loan HK$29.04M · min. income ≈ HK$281,504/mo (50% DSR)
Upfront cash ≈ HK$31.51M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$147,345
−HK$7,961/mo
▼ 0.25% · 3.875%
HK$151,297
−HK$4,009/mo
Today · 4.125%
HK$155,306
baseline
▲ 0.50% · 4.625%
HK$163,492
+HK$8,186/mo
Deposit HK$29.04M · loan HK$29.04M · min. income ≈ HK$310,612/mo (50% DSR)
Upfront cash ≈ HK$31.51M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,936
−HK$9,966/mo
▼ 0.25% · 3.875%
HK$163,879
−HK$5,023/mo
Today · 4.125%
HK$168,902
baseline
▲ 0.50% · 4.625%
HK$179,179
+HK$10,277/mo
Deposit HK$23.23M · loan HK$34.85M · min. income ≈ HK$337,804/mo (50% DSR)
Upfront cash ≈ HK$25.70M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,814
−HK$9,553/mo
▼ 0.25% · 3.875%
HK$181,556
−HK$4,811/mo
Today · 4.125%
HK$186,367
baseline
▲ 0.50% · 4.625%
HK$196,191
+HK$9,824/mo
Deposit HK$23.23M · loan HK$34.85M · min. income ≈ HK$372,734/mo (50% DSR)
Upfront cash ≈ HK$25.70M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$185,425
−HK$11,628/mo
▼ 0.25% · 3.875%
HK$191,193
−HK$5,860/mo
Today · 4.125%
HK$197,053
baseline
▲ 0.50% · 4.625%
HK$209,043
+HK$11,990/mo
Deposit HK$17.43M · loan HK$40.66M · min. income ≈ HK$394,106/mo (50% DSR)
Upfront cash ≈ HK$19.89M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$206,283
−HK$11,145/mo
▼ 0.25% · 3.875%
HK$211,816
−HK$5,612/mo
Today · 4.125%
HK$217,428
baseline
▲ 0.50% · 4.625%
HK$228,889
+HK$11,461/mo
Deposit HK$17.43M · loan HK$40.66M · min. income ≈ HK$434,856/mo (50% DSR)
Upfront cash ≈ HK$19.89M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$238,403
−HK$14,950/mo
▼ 0.25% · 3.875%
HK$245,819
−HK$7,534/mo
Today · 4.125%
HK$253,353
baseline
▲ 0.50% · 4.625%
HK$268,769
+HK$15,416/mo
Deposit HK$5.81M · loan HK$52.28M · min. income ≈ HK$506,706/mo (50% DSR)
Upfront cash ≈ HK$8.28M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$265,221
−HK$14,329/mo
▼ 0.25% · 3.875%
HK$272,334
−HK$7,216/mo
Today · 4.125%
HK$279,550
baseline
▲ 0.50% · 4.625%
HK$294,286
+HK$14,736/mo
Deposit HK$5.81M · loan HK$52.28M · min. income ≈ HK$559,100/mo (50% DSR)
Upfront cash ≈ HK$8.28M (deposit + AVD stamp duty HK$2,468,568 · Scale 2, in force from 26 Feb 2026)