The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$133,065
−HK$8,344/mo
▼ 0.25% · 3.875%
HK$137,204
−HK$4,205/mo
Today · 4.125%
HK$141,409
baseline
▲ 0.50% · 4.625%
HK$150,014
+HK$8,605/mo
Deposit HK$29.18M · loan HK$29.18M · min. income ≈ HK$282,818/mo (50% DSR)
Upfront cash ≈ HK$31.66M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$148,034
−HK$7,997/mo
▼ 0.25% · 3.875%
HK$152,004
−HK$4,027/mo
Today · 4.125%
HK$156,031
baseline
▲ 0.50% · 4.625%
HK$164,256
+HK$8,225/mo
Deposit HK$29.18M · loan HK$29.18M · min. income ≈ HK$312,062/mo (50% DSR)
Upfront cash ≈ HK$31.66M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$159,678
−HK$10,013/mo
▼ 0.25% · 3.875%
HK$164,645
−HK$5,046/mo
Today · 4.125%
HK$169,691
baseline
▲ 0.50% · 4.625%
HK$180,017
+HK$10,326/mo
Deposit HK$23.34M · loan HK$35.01M · min. income ≈ HK$339,382/mo (50% DSR)
Upfront cash ≈ HK$25.82M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,640
−HK$9,598/mo
▼ 0.25% · 3.875%
HK$182,405
−HK$4,833/mo
Today · 4.125%
HK$187,238
baseline
▲ 0.50% · 4.625%
HK$197,107
+HK$9,869/mo
Deposit HK$23.34M · loan HK$35.01M · min. income ≈ HK$374,476/mo (50% DSR)
Upfront cash ≈ HK$25.82M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$186,291
−HK$11,682/mo
▼ 0.25% · 3.875%
HK$192,086
−HK$5,887/mo
Today · 4.125%
HK$197,973
baseline
▲ 0.50% · 4.625%
HK$210,019
+HK$12,046/mo
Deposit HK$17.51M · loan HK$40.85M · min. income ≈ HK$395,946/mo (50% DSR)
Upfront cash ≈ HK$19.99M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,247
−HK$11,197/mo
▼ 0.25% · 3.875%
HK$212,805
−HK$5,639/mo
Today · 4.125%
HK$218,444
baseline
▲ 0.50% · 4.625%
HK$229,958
+HK$11,514/mo
Deposit HK$17.51M · loan HK$40.85M · min. income ≈ HK$436,888/mo (50% DSR)
Upfront cash ≈ HK$19.99M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$239,517
−HK$15,020/mo
▼ 0.25% · 3.875%
HK$246,968
−HK$7,569/mo
Today · 4.125%
HK$254,537
baseline
▲ 0.50% · 4.625%
HK$270,025
+HK$15,488/mo
Deposit HK$5.84M · loan HK$52.52M · min. income ≈ HK$509,074/mo (50% DSR)
Upfront cash ≈ HK$8.32M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$266,461
−HK$14,396/mo
▼ 0.25% · 3.875%
HK$273,607
−HK$7,250/mo
Today · 4.125%
HK$280,857
baseline
▲ 0.50% · 4.625%
HK$295,661
+HK$14,804/mo
Deposit HK$5.84M · loan HK$52.52M · min. income ≈ HK$561,714/mo (50% DSR)
Upfront cash ≈ HK$8.32M (deposit + AVD stamp duty HK$2,480,102 · Scale 2, in force from 26 Feb 2026)