The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$135,448
−HK$8,494/mo
▼ 0.25% · 3.875%
HK$139,661
−HK$4,281/mo
Today · 4.125%
HK$143,942
baseline
▲ 0.50% · 4.625%
HK$152,700
+HK$8,758/mo
Deposit HK$29.70M · loan HK$29.70M · min. income ≈ HK$287,884/mo (50% DSR)
Upfront cash ≈ HK$32.22M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$150,684
−HK$8,141/mo
▼ 0.25% · 3.875%
HK$154,726
−HK$4,099/mo
Today · 4.125%
HK$158,825
baseline
▲ 0.50% · 4.625%
HK$167,197
+HK$8,372/mo
Deposit HK$29.70M · loan HK$29.70M · min. income ≈ HK$317,650/mo (50% DSR)
Upfront cash ≈ HK$32.22M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,537
−HK$10,193/mo
▼ 0.25% · 3.875%
HK$167,593
−HK$5,137/mo
Today · 4.125%
HK$172,730
baseline
▲ 0.50% · 4.625%
HK$183,240
+HK$10,510/mo
Deposit HK$23.76M · loan HK$35.64M · min. income ≈ HK$345,460/mo (50% DSR)
Upfront cash ≈ HK$26.28M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,821
−HK$9,769/mo
▼ 0.25% · 3.875%
HK$185,671
−HK$4,919/mo
Today · 4.125%
HK$190,590
baseline
▲ 0.50% · 4.625%
HK$200,637
+HK$10,047/mo
Deposit HK$23.76M · loan HK$35.64M · min. income ≈ HK$381,180/mo (50% DSR)
Upfront cash ≈ HK$26.28M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$189,627
−HK$11,891/mo
▼ 0.25% · 3.875%
HK$195,525
−HK$5,993/mo
Today · 4.125%
HK$201,518
baseline
▲ 0.50% · 4.625%
HK$213,780
+HK$12,262/mo
Deposit HK$17.82M · loan HK$41.58M · min. income ≈ HK$403,036/mo (50% DSR)
Upfront cash ≈ HK$20.34M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$210,958
−HK$11,397/mo
▼ 0.25% · 3.875%
HK$216,616
−HK$5,739/mo
Today · 4.125%
HK$222,355
baseline
▲ 0.50% · 4.625%
HK$234,076
+HK$11,721/mo
Deposit HK$17.82M · loan HK$41.58M · min. income ≈ HK$444,710/mo (50% DSR)
Upfront cash ≈ HK$20.34M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$243,806
−HK$15,289/mo
▼ 0.25% · 3.875%
HK$251,390
−HK$7,705/mo
Today · 4.125%
HK$259,095
baseline
▲ 0.50% · 4.625%
HK$274,860
+HK$15,765/mo
Deposit HK$5.94M · loan HK$53.46M · min. income ≈ HK$518,190/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$271,232
−HK$14,654/mo
▼ 0.25% · 3.875%
HK$278,506
−HK$7,380/mo
Today · 4.125%
HK$285,886
baseline
▲ 0.50% · 4.625%
HK$300,955
+HK$15,069/mo
Deposit HK$5.94M · loan HK$53.46M · min. income ≈ HK$571,772/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$2,524,511 · Scale 2, in force from 26 Feb 2026)