The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$120,632
−HK$7,565/mo
▼ 0.25% · 3.875%
HK$124,385
−HK$3,812/mo
Today · 4.125%
HK$128,197
baseline
▲ 0.50% · 4.625%
HK$135,997
+HK$7,800/mo
Deposit HK$26.45M · loan HK$26.45M · min. income ≈ HK$256,394/mo (50% DSR)
Upfront cash ≈ HK$28.70M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,202
−HK$7,251/mo
▼ 0.25% · 3.875%
HK$137,801
−HK$3,652/mo
Today · 4.125%
HK$141,453
baseline
▲ 0.50% · 4.625%
HK$148,909
+HK$7,456/mo
Deposit HK$26.45M · loan HK$26.45M · min. income ≈ HK$282,906/mo (50% DSR)
Upfront cash ≈ HK$28.70M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,759
−HK$9,077/mo
▼ 0.25% · 3.875%
HK$149,261
−HK$4,575/mo
Today · 4.125%
HK$153,836
baseline
▲ 0.50% · 4.625%
HK$163,197
+HK$9,361/mo
Deposit HK$21.16M · loan HK$31.74M · min. income ≈ HK$307,672/mo (50% DSR)
Upfront cash ≈ HK$23.41M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,043
−HK$8,700/mo
▼ 0.25% · 3.875%
HK$165,362
−HK$4,381/mo
Today · 4.125%
HK$169,743
baseline
▲ 0.50% · 4.625%
HK$178,691
+HK$8,948/mo
Deposit HK$21.16M · loan HK$31.74M · min. income ≈ HK$339,486/mo (50% DSR)
Upfront cash ≈ HK$23.41M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,885
−HK$10,591/mo
▼ 0.25% · 3.875%
HK$174,138
−HK$5,338/mo
Today · 4.125%
HK$179,476
baseline
▲ 0.50% · 4.625%
HK$190,396
+HK$10,920/mo
Deposit HK$15.87M · loan HK$37.03M · min. income ≈ HK$358,952/mo (50% DSR)
Upfront cash ≈ HK$18.12M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$187,883
−HK$10,151/mo
▼ 0.25% · 3.875%
HK$192,922
−HK$5,112/mo
Today · 4.125%
HK$198,034
baseline
▲ 0.50% · 4.625%
HK$208,472
+HK$10,438/mo
Deposit HK$15.87M · loan HK$37.03M · min. income ≈ HK$396,068/mo (50% DSR)
Upfront cash ≈ HK$18.12M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$217,138
−HK$13,616/mo
▼ 0.25% · 3.875%
HK$223,892
−HK$6,862/mo
Today · 4.125%
HK$230,754
baseline
▲ 0.50% · 4.625%
HK$244,795
+HK$14,041/mo
Deposit HK$5.29M · loan HK$47.61M · min. income ≈ HK$461,508/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$241,564
−HK$13,051/mo
▼ 0.25% · 3.875%
HK$248,042
−HK$6,573/mo
Today · 4.125%
HK$254,615
baseline
▲ 0.50% · 4.625%
HK$268,036
+HK$13,421/mo
Deposit HK$5.29M · loan HK$47.61M · min. income ≈ HK$509,230/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$2,248,374 · Scale 2, in force from 26 Feb 2026)