The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$115,849
−HK$7,264/mo
▼ 0.25% · 3.875%
HK$119,452
−HK$3,661/mo
Today · 4.125%
HK$123,113
baseline
▲ 0.50% · 4.625%
HK$130,605
+HK$7,492/mo
Deposit HK$25.40M · loan HK$25.40M · min. income ≈ HK$246,226/mo (50% DSR)
Upfront cash ≈ HK$27.56M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,881
−HK$6,963/mo
▼ 0.25% · 3.875%
HK$132,337
−HK$3,507/mo
Today · 4.125%
HK$135,844
baseline
▲ 0.50% · 4.625%
HK$143,004
+HK$7,160/mo
Deposit HK$25.40M · loan HK$25.40M · min. income ≈ HK$271,688/mo (50% DSR)
Upfront cash ≈ HK$27.56M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$139,018
−HK$8,718/mo
▼ 0.25% · 3.875%
HK$143,343
−HK$4,393/mo
Today · 4.125%
HK$147,736
baseline
▲ 0.50% · 4.625%
HK$156,726
+HK$8,990/mo
Deposit HK$20.32M · loan HK$30.48M · min. income ≈ HK$295,472/mo (50% DSR)
Upfront cash ≈ HK$22.48M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,657
−HK$8,355/mo
▼ 0.25% · 3.875%
HK$158,804
−HK$4,208/mo
Today · 4.125%
HK$163,012
baseline
▲ 0.50% · 4.625%
HK$171,605
+HK$8,593/mo
Deposit HK$20.32M · loan HK$30.48M · min. income ≈ HK$326,024/mo (50% DSR)
Upfront cash ≈ HK$22.48M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,188
−HK$10,171/mo
▼ 0.25% · 3.875%
HK$167,233
−HK$5,126/mo
Today · 4.125%
HK$172,359
baseline
▲ 0.50% · 4.625%
HK$182,846
+HK$10,487/mo
Deposit HK$15.24M · loan HK$35.56M · min. income ≈ HK$344,718/mo (50% DSR)
Upfront cash ≈ HK$17.40M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,433
−HK$9,748/mo
▼ 0.25% · 3.875%
HK$185,272
−HK$4,909/mo
Today · 4.125%
HK$190,181
baseline
▲ 0.50% · 4.625%
HK$200,206
+HK$10,025/mo
Deposit HK$15.24M · loan HK$35.56M · min. income ≈ HK$380,362/mo (50% DSR)
Upfront cash ≈ HK$17.40M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$208,528
−HK$13,076/mo
▼ 0.25% · 3.875%
HK$215,014
−HK$6,590/mo
Today · 4.125%
HK$221,604
baseline
▲ 0.50% · 4.625%
HK$235,088
+HK$13,484/mo
Deposit HK$5.08M · loan HK$45.72M · min. income ≈ HK$443,208/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$231,985
−HK$12,533/mo
▼ 0.25% · 3.875%
HK$238,207
−HK$6,311/mo
Today · 4.125%
HK$244,518
baseline
▲ 0.50% · 4.625%
HK$257,407
+HK$12,889/mo
Deposit HK$5.08M · loan HK$45.72M · min. income ≈ HK$489,036/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$2,159,218 · Scale 2, in force from 26 Feb 2026)