The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$115,770
−HK$7,259/mo
▼ 0.25% · 3.875%
HK$119,371
−HK$3,658/mo
Today · 4.125%
HK$123,029
baseline
▲ 0.50% · 4.625%
HK$130,515
+HK$7,486/mo
Deposit HK$25.39M · loan HK$25.39M · min. income ≈ HK$246,058/mo (50% DSR)
Upfront cash ≈ HK$27.54M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,793
−HK$6,958/mo
▼ 0.25% · 3.875%
HK$132,247
−HK$3,504/mo
Today · 4.125%
HK$135,751
baseline
▲ 0.50% · 4.625%
HK$142,906
+HK$7,155/mo
Deposit HK$25.39M · loan HK$25.39M · min. income ≈ HK$271,502/mo (50% DSR)
Upfront cash ≈ HK$27.54M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,924
−HK$8,711/mo
▼ 0.25% · 3.875%
HK$143,245
−HK$4,390/mo
Today · 4.125%
HK$147,635
baseline
▲ 0.50% · 4.625%
HK$156,619
+HK$8,984/mo
Deposit HK$20.31M · loan HK$30.46M · min. income ≈ HK$295,270/mo (50% DSR)
Upfront cash ≈ HK$22.47M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,551
−HK$8,350/mo
▼ 0.25% · 3.875%
HK$158,696
−HK$4,205/mo
Today · 4.125%
HK$162,901
baseline
▲ 0.50% · 4.625%
HK$171,488
+HK$8,587/mo
Deposit HK$20.31M · loan HK$30.46M · min. income ≈ HK$325,802/mo (50% DSR)
Upfront cash ≈ HK$22.47M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,077
−HK$10,164/mo
▼ 0.25% · 3.875%
HK$167,119
−HK$5,122/mo
Today · 4.125%
HK$172,241
baseline
▲ 0.50% · 4.625%
HK$182,722
+HK$10,481/mo
Deposit HK$15.23M · loan HK$35.54M · min. income ≈ HK$344,482/mo (50% DSR)
Upfront cash ≈ HK$17.39M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,310
−HK$9,741/mo
▼ 0.25% · 3.875%
HK$185,145
−HK$4,906/mo
Today · 4.125%
HK$190,051
baseline
▲ 0.50% · 4.625%
HK$200,069
+HK$10,018/mo
Deposit HK$15.23M · loan HK$35.54M · min. income ≈ HK$380,102/mo (50% DSR)
Upfront cash ≈ HK$17.39M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$208,385
−HK$13,068/mo
▼ 0.25% · 3.875%
HK$214,867
−HK$6,586/mo
Today · 4.125%
HK$221,453
baseline
▲ 0.50% · 4.625%
HK$234,928
+HK$13,475/mo
Deposit HK$5.08M · loan HK$45.69M · min. income ≈ HK$442,906/mo (50% DSR)
Upfront cash ≈ HK$7.23M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$231,827
−HK$12,524/mo
▼ 0.25% · 3.875%
HK$238,044
−HK$6,307/mo
Today · 4.125%
HK$244,351
baseline
▲ 0.50% · 4.625%
HK$257,232
+HK$12,881/mo
Deposit HK$5.08M · loan HK$45.69M · min. income ≈ HK$488,702/mo (50% DSR)
Upfront cash ≈ HK$7.23M (deposit + AVD stamp duty HK$2,157,744 · Scale 2, in force from 26 Feb 2026)