The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$118,533
−HK$7,433/mo
▼ 0.25% · 3.875%
HK$122,220
−HK$3,746/mo
Today · 4.125%
HK$125,966
baseline
▲ 0.50% · 4.625%
HK$133,631
+HK$7,665/mo
Deposit HK$25.99M · loan HK$25.99M · min. income ≈ HK$251,932/mo (50% DSR)
Upfront cash ≈ HK$28.20M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,867
−HK$7,124/mo
▼ 0.25% · 3.875%
HK$135,403
−HK$3,588/mo
Today · 4.125%
HK$138,991
baseline
▲ 0.50% · 4.625%
HK$146,318
+HK$7,327/mo
Deposit HK$25.99M · loan HK$25.99M · min. income ≈ HK$277,982/mo (50% DSR)
Upfront cash ≈ HK$28.20M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$142,240
−HK$8,919/mo
▼ 0.25% · 3.875%
HK$146,664
−HK$4,495/mo
Today · 4.125%
HK$151,159
baseline
▲ 0.50% · 4.625%
HK$160,357
+HK$9,198/mo
Deposit HK$20.79M · loan HK$31.19M · min. income ≈ HK$302,318/mo (50% DSR)
Upfront cash ≈ HK$23.00M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,240
−HK$8,549/mo
▼ 0.25% · 3.875%
HK$162,484
−HK$4,305/mo
Today · 4.125%
HK$166,789
baseline
▲ 0.50% · 4.625%
HK$175,581
+HK$8,792/mo
Deposit HK$20.79M · loan HK$31.19M · min. income ≈ HK$333,578/mo (50% DSR)
Upfront cash ≈ HK$23.00M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$165,946
−HK$10,407/mo
▼ 0.25% · 3.875%
HK$171,108
−HK$5,245/mo
Today · 4.125%
HK$176,353
baseline
▲ 0.50% · 4.625%
HK$187,083
+HK$10,730/mo
Deposit HK$15.59M · loan HK$36.39M · min. income ≈ HK$352,706/mo (50% DSR)
Upfront cash ≈ HK$17.80M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$184,614
−HK$9,974/mo
▼ 0.25% · 3.875%
HK$189,565
−HK$5,023/mo
Today · 4.125%
HK$194,588
baseline
▲ 0.50% · 4.625%
HK$204,845
+HK$10,257/mo
Deposit HK$15.59M · loan HK$36.39M · min. income ≈ HK$389,176/mo (50% DSR)
Upfront cash ≈ HK$17.80M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$213,359
−HK$13,380/mo
▼ 0.25% · 3.875%
HK$219,996
−HK$6,743/mo
Today · 4.125%
HK$226,739
baseline
▲ 0.50% · 4.625%
HK$240,536
+HK$13,797/mo
Deposit HK$5.20M · loan HK$46.78M · min. income ≈ HK$453,478/mo (50% DSR)
Upfront cash ≈ HK$7.41M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$237,360
−HK$12,824/mo
▼ 0.25% · 3.875%
HK$243,726
−HK$6,458/mo
Today · 4.125%
HK$250,184
baseline
▲ 0.50% · 4.625%
HK$263,372
+HK$13,188/mo
Deposit HK$5.20M · loan HK$46.78M · min. income ≈ HK$500,368/mo (50% DSR)
Upfront cash ≈ HK$7.41M (deposit + AVD stamp duty HK$2,209,250 · Scale 2, in force from 26 Feb 2026)