The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$140,662
−HK$8,820/mo
▼ 0.25% · 3.875%
HK$145,037
−HK$4,445/mo
Today · 4.125%
HK$149,482
baseline
▲ 0.50% · 4.625%
HK$158,578
+HK$9,096/mo
Deposit HK$30.84M · loan HK$30.84M · min. income ≈ HK$298,964/mo (50% DSR)
Upfront cash ≈ HK$33.47M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,485
−HK$8,454/mo
▼ 0.25% · 3.875%
HK$160,682
−HK$4,257/mo
Today · 4.125%
HK$164,939
baseline
▲ 0.50% · 4.625%
HK$173,633
+HK$8,694/mo
Deposit HK$30.84M · loan HK$30.84M · min. income ≈ HK$329,878/mo (50% DSR)
Upfront cash ≈ HK$33.47M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,794
−HK$10,585/mo
▼ 0.25% · 3.875%
HK$174,044
−HK$5,335/mo
Today · 4.125%
HK$179,379
baseline
▲ 0.50% · 4.625%
HK$190,294
+HK$10,915/mo
Deposit HK$24.67M · loan HK$37.01M · min. income ≈ HK$358,758/mo (50% DSR)
Upfront cash ≈ HK$27.30M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$187,782
−HK$10,145/mo
▼ 0.25% · 3.875%
HK$192,818
−HK$5,109/mo
Today · 4.125%
HK$197,927
baseline
▲ 0.50% · 4.625%
HK$208,360
+HK$10,433/mo
Deposit HK$24.67M · loan HK$37.01M · min. income ≈ HK$395,854/mo (50% DSR)
Upfront cash ≈ HK$27.30M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$196,926
−HK$12,349/mo
▼ 0.25% · 3.875%
HK$203,052
−HK$6,223/mo
Today · 4.125%
HK$209,275
baseline
▲ 0.50% · 4.625%
HK$222,009
+HK$12,734/mo
Deposit HK$18.51M · loan HK$43.18M · min. income ≈ HK$418,550/mo (50% DSR)
Upfront cash ≈ HK$21.13M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$219,079
−HK$11,836/mo
▼ 0.25% · 3.875%
HK$224,954
−HK$5,961/mo
Today · 4.125%
HK$230,915
baseline
▲ 0.50% · 4.625%
HK$243,087
+HK$12,172/mo
Deposit HK$18.51M · loan HK$43.18M · min. income ≈ HK$461,830/mo (50% DSR)
Upfront cash ≈ HK$21.13M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$253,191
−HK$15,877/mo
▼ 0.25% · 3.875%
HK$261,067
−HK$8,001/mo
Today · 4.125%
HK$269,068
baseline
▲ 0.50% · 4.625%
HK$285,440
+HK$16,372/mo
Deposit HK$6.17M · loan HK$55.52M · min. income ≈ HK$538,136/mo (50% DSR)
Upfront cash ≈ HK$8.79M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$281,672
−HK$15,218/mo
▼ 0.25% · 3.875%
HK$289,227
−HK$7,663/mo
Today · 4.125%
HK$296,890
baseline
▲ 0.50% · 4.625%
HK$312,540
+HK$15,650/mo
Deposit HK$6.17M · loan HK$55.52M · min. income ≈ HK$593,780/mo (50% DSR)
Upfront cash ≈ HK$8.79M (deposit + AVD stamp duty HK$2,621,688 · Scale 2, in force from 26 Feb 2026)