The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$134,270
−HK$8,420/mo
▼ 0.25% · 3.875%
HK$138,447
−HK$4,243/mo
Today · 4.125%
HK$142,690
baseline
▲ 0.50% · 4.625%
HK$151,372
+HK$8,682/mo
Deposit HK$29.44M · loan HK$29.44M · min. income ≈ HK$285,380/mo (50% DSR)
Upfront cash ≈ HK$31.94M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$149,374
−HK$8,070/mo
▼ 0.25% · 3.875%
HK$153,380
−HK$4,064/mo
Today · 4.125%
HK$157,444
baseline
▲ 0.50% · 4.625%
HK$165,743
+HK$8,299/mo
Deposit HK$29.44M · loan HK$29.44M · min. income ≈ HK$314,888/mo (50% DSR)
Upfront cash ≈ HK$31.94M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,124
−HK$10,104/mo
▼ 0.25% · 3.875%
HK$166,136
−HK$5,092/mo
Today · 4.125%
HK$171,228
baseline
▲ 0.50% · 4.625%
HK$181,647
+HK$10,419/mo
Deposit HK$23.55M · loan HK$35.33M · min. income ≈ HK$342,456/mo (50% DSR)
Upfront cash ≈ HK$26.06M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$179,249
−HK$9,684/mo
▼ 0.25% · 3.875%
HK$184,056
−HK$4,877/mo
Today · 4.125%
HK$188,933
baseline
▲ 0.50% · 4.625%
HK$198,892
+HK$9,959/mo
Deposit HK$23.55M · loan HK$35.33M · min. income ≈ HK$377,866/mo (50% DSR)
Upfront cash ≈ HK$26.06M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$187,978
−HK$11,788/mo
▼ 0.25% · 3.875%
HK$193,825
−HK$5,941/mo
Today · 4.125%
HK$199,766
baseline
▲ 0.50% · 4.625%
HK$211,921
+HK$12,155/mo
Deposit HK$17.67M · loan HK$41.22M · min. income ≈ HK$399,532/mo (50% DSR)
Upfront cash ≈ HK$20.17M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$209,124
−HK$11,298/mo
▼ 0.25% · 3.875%
HK$214,732
−HK$5,690/mo
Today · 4.125%
HK$220,422
baseline
▲ 0.50% · 4.625%
HK$232,041
+HK$11,619/mo
Deposit HK$17.67M · loan HK$41.22M · min. income ≈ HK$440,844/mo (50% DSR)
Upfront cash ≈ HK$20.17M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$241,686
−HK$15,156/mo
▼ 0.25% · 3.875%
HK$249,204
−HK$7,638/mo
Today · 4.125%
HK$256,842
baseline
▲ 0.50% · 4.625%
HK$272,470
+HK$15,628/mo
Deposit HK$5.89M · loan HK$53.00M · min. income ≈ HK$513,684/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$268,873
−HK$14,527/mo
▼ 0.25% · 3.875%
HK$276,084
−HK$7,316/mo
Today · 4.125%
HK$283,400
baseline
▲ 0.50% · 4.625%
HK$298,338
+HK$14,938/mo
Deposit HK$5.89M · loan HK$53.00M · min. income ≈ HK$566,800/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$2,502,558 · Scale 2, in force from 26 Feb 2026)