The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$140,487
−HK$8,810/mo
▼ 0.25% · 3.875%
HK$144,857
−HK$4,440/mo
Today · 4.125%
HK$149,297
baseline
▲ 0.50% · 4.625%
HK$158,381
+HK$9,084/mo
Deposit HK$30.81M · loan HK$30.81M · min. income ≈ HK$298,594/mo (50% DSR)
Upfront cash ≈ HK$33.42M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,291
−HK$8,443/mo
▼ 0.25% · 3.875%
HK$160,482
−HK$4,252/mo
Today · 4.125%
HK$164,734
baseline
▲ 0.50% · 4.625%
HK$173,418
+HK$8,684/mo
Deposit HK$30.81M · loan HK$30.81M · min. income ≈ HK$329,468/mo (50% DSR)
Upfront cash ≈ HK$33.42M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,585
−HK$10,571/mo
▼ 0.25% · 3.875%
HK$173,828
−HK$5,328/mo
Today · 4.125%
HK$179,156
baseline
▲ 0.50% · 4.625%
HK$190,058
+HK$10,902/mo
Deposit HK$24.64M · loan HK$36.97M · min. income ≈ HK$358,312/mo (50% DSR)
Upfront cash ≈ HK$27.26M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$187,549
−HK$10,132/mo
▼ 0.25% · 3.875%
HK$192,579
−HK$5,102/mo
Today · 4.125%
HK$197,681
baseline
▲ 0.50% · 4.625%
HK$208,101
+HK$10,420/mo
Deposit HK$24.64M · loan HK$36.97M · min. income ≈ HK$395,362/mo (50% DSR)
Upfront cash ≈ HK$27.26M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$196,682
−HK$12,334/mo
▼ 0.25% · 3.875%
HK$202,800
−HK$6,216/mo
Today · 4.125%
HK$209,016
baseline
▲ 0.50% · 4.625%
HK$221,734
+HK$12,718/mo
Deposit HK$18.48M · loan HK$43.13M · min. income ≈ HK$418,032/mo (50% DSR)
Upfront cash ≈ HK$21.10M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$218,807
−HK$11,821/mo
▼ 0.25% · 3.875%
HK$224,675
−HK$5,953/mo
Today · 4.125%
HK$230,628
baseline
▲ 0.50% · 4.625%
HK$242,785
+HK$12,157/mo
Deposit HK$18.48M · loan HK$43.13M · min. income ≈ HK$461,256/mo (50% DSR)
Upfront cash ≈ HK$21.10M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$252,877
−HK$15,857/mo
▼ 0.25% · 3.875%
HK$260,743
−HK$7,991/mo
Today · 4.125%
HK$268,734
baseline
▲ 0.50% · 4.625%
HK$285,086
+HK$16,352/mo
Deposit HK$6.16M · loan HK$55.45M · min. income ≈ HK$537,468/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$281,323
−HK$15,199/mo
▼ 0.25% · 3.875%
HK$288,868
−HK$7,654/mo
Today · 4.125%
HK$296,522
baseline
▲ 0.50% · 4.625%
HK$312,152
+HK$15,630/mo
Deposit HK$6.16M · loan HK$55.45M · min. income ≈ HK$593,044/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$2,618,435 · Scale 2, in force from 26 Feb 2026)