The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$61,037
−HK$3,828/mo
▼ 0.25% · 3.875%
HK$62,936
−HK$1,929/mo
Today · 4.125%
HK$64,865
baseline
▲ 0.50% · 4.625%
HK$68,812
+HK$3,947/mo
Deposit HK$13.38M · loan HK$13.38M · min. income ≈ HK$129,730/mo (50% DSR)
Upfront cash ≈ HK$14.52M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,904
−HK$3,668/mo
▼ 0.25% · 3.875%
HK$69,725
−HK$1,847/mo
Today · 4.125%
HK$71,572
baseline
▲ 0.50% · 4.625%
HK$75,345
+HK$3,773/mo
Deposit HK$13.38M · loan HK$13.38M · min. income ≈ HK$143,144/mo (50% DSR)
Upfront cash ≈ HK$14.52M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,245
−HK$4,593/mo
▼ 0.25% · 3.875%
HK$75,523
−HK$2,315/mo
Today · 4.125%
HK$77,838
baseline
▲ 0.50% · 4.625%
HK$82,574
+HK$4,736/mo
Deposit HK$10.71M · loan HK$16.06M · min. income ≈ HK$155,676/mo (50% DSR)
Upfront cash ≈ HK$11.84M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,484
−HK$4,403/mo
▼ 0.25% · 3.875%
HK$83,670
−HK$2,217/mo
Today · 4.125%
HK$85,887
baseline
▲ 0.50% · 4.625%
HK$90,414
+HK$4,527/mo
Deposit HK$10.71M · loan HK$16.06M · min. income ≈ HK$171,774/mo (50% DSR)
Upfront cash ≈ HK$11.84M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,452
−HK$5,359/mo
▼ 0.25% · 3.875%
HK$88,111
−HK$2,700/mo
Today · 4.125%
HK$90,811
baseline
▲ 0.50% · 4.625%
HK$96,337
+HK$5,526/mo
Deposit HK$8.03M · loan HK$18.74M · min. income ≈ HK$181,622/mo (50% DSR)
Upfront cash ≈ HK$9.17M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,065
−HK$5,136/mo
▼ 0.25% · 3.875%
HK$97,615
−HK$2,586/mo
Today · 4.125%
HK$100,201
baseline
▲ 0.50% · 4.625%
HK$105,483
+HK$5,282/mo
Deposit HK$8.03M · loan HK$18.74M · min. income ≈ HK$200,402/mo (50% DSR)
Upfront cash ≈ HK$9.17M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,867
−HK$6,890/mo
▼ 0.25% · 3.875%
HK$113,285
−HK$3,472/mo
Today · 4.125%
HK$116,757
baseline
▲ 0.50% · 4.625%
HK$123,862
+HK$7,105/mo
Deposit HK$2.68M · loan HK$24.09M · min. income ≈ HK$233,514/mo (50% DSR)
Upfront cash ≈ HK$3.81M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,226
−HK$6,604/mo
▼ 0.25% · 3.875%
HK$125,505
−HK$3,325/mo
Today · 4.125%
HK$128,830
baseline
▲ 0.50% · 4.625%
HK$135,621
+HK$6,791/mo
Deposit HK$2.68M · loan HK$24.09M · min. income ≈ HK$257,660/mo (50% DSR)
Upfront cash ≈ HK$3.81M (deposit + AVD stamp duty HK$1,137,633 · Scale 2, in force from 26 Feb 2026)