The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,851
−HK$2,750/mo
▼ 0.25% · 3.875%
HK$45,215
−HK$1,386/mo
Today · 4.125%
HK$46,601
baseline
▲ 0.50% · 4.625%
HK$49,436
+HK$2,835/mo
Deposit HK$9.62M · loan HK$9.62M · min. income ≈ HK$93,202/mo (50% DSR)
Upfront cash ≈ HK$10.34M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,784
−HK$2,635/mo
▼ 0.25% · 3.875%
HK$50,092
−HK$1,327/mo
Today · 4.125%
HK$51,419
baseline
▲ 0.50% · 4.625%
HK$54,130
+HK$2,711/mo
Deposit HK$9.62M · loan HK$9.62M · min. income ≈ HK$102,838/mo (50% DSR)
Upfront cash ≈ HK$10.34M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,621
−HK$3,300/mo
▼ 0.25% · 3.875%
HK$54,258
−HK$1,663/mo
Today · 4.125%
HK$55,921
baseline
▲ 0.50% · 4.625%
HK$59,324
+HK$3,403/mo
Deposit HK$7.69M · loan HK$11.54M · min. income ≈ HK$111,842/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,541
−HK$3,162/mo
▼ 0.25% · 3.875%
HK$60,111
−HK$1,592/mo
Today · 4.125%
HK$61,703
baseline
▲ 0.50% · 4.625%
HK$64,956
+HK$3,253/mo
Deposit HK$7.69M · loan HK$11.54M · min. income ≈ HK$123,406/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,391
−HK$3,850/mo
▼ 0.25% · 3.875%
HK$63,301
−HK$1,940/mo
Today · 4.125%
HK$65,241
baseline
▲ 0.50% · 4.625%
HK$69,211
+HK$3,970/mo
Deposit HK$5.77M · loan HK$13.46M · min. income ≈ HK$130,482/mo (50% DSR)
Upfront cash ≈ HK$6.49M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,297
−HK$3,690/mo
▼ 0.25% · 3.875%
HK$70,129
−HK$1,858/mo
Today · 4.125%
HK$71,987
baseline
▲ 0.50% · 4.625%
HK$75,782
+HK$3,795/mo
Deposit HK$5.77M · loan HK$13.46M · min. income ≈ HK$143,974/mo (50% DSR)
Upfront cash ≈ HK$6.49M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,932
−HK$4,950/mo
▼ 0.25% · 3.875%
HK$81,387
−HK$2,495/mo
Today · 4.125%
HK$83,882
baseline
▲ 0.50% · 4.625%
HK$88,986
+HK$5,104/mo
Deposit HK$1.92M · loan HK$17.31M · min. income ≈ HK$167,764/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,811
−HK$4,744/mo
▼ 0.25% · 3.875%
HK$90,166
−HK$2,389/mo
Today · 4.125%
HK$92,555
baseline
▲ 0.50% · 4.625%
HK$97,434
+HK$4,879/mo
Deposit HK$1.92M · loan HK$17.31M · min. income ≈ HK$185,110/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$721,153 · Scale 2, in force from 26 Feb 2026)