The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,802
−HK$2,747/mo
▼ 0.25% · 3.875%
HK$45,165
−HK$1,384/mo
Today · 4.125%
HK$46,549
baseline
▲ 0.50% · 4.625%
HK$49,382
+HK$2,833/mo
Deposit HK$9.60M · loan HK$9.60M · min. income ≈ HK$93,098/mo (50% DSR)
Upfront cash ≈ HK$10.33M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,730
−HK$2,632/mo
▼ 0.25% · 3.875%
HK$50,037
−HK$1,325/mo
Today · 4.125%
HK$51,362
baseline
▲ 0.50% · 4.625%
HK$54,070
+HK$2,708/mo
Deposit HK$9.60M · loan HK$9.60M · min. income ≈ HK$102,724/mo (50% DSR)
Upfront cash ≈ HK$10.33M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,563
−HK$3,296/mo
▼ 0.25% · 3.875%
HK$54,198
−HK$1,661/mo
Today · 4.125%
HK$55,859
baseline
▲ 0.50% · 4.625%
HK$59,258
+HK$3,399/mo
Deposit HK$7.68M · loan HK$11.53M · min. income ≈ HK$111,718/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,476
−HK$3,159/mo
▼ 0.25% · 3.875%
HK$60,044
−HK$1,591/mo
Today · 4.125%
HK$61,635
baseline
▲ 0.50% · 4.625%
HK$64,884
+HK$3,249/mo
Deposit HK$7.68M · loan HK$11.53M · min. income ≈ HK$123,270/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,323
−HK$3,846/mo
▼ 0.25% · 3.875%
HK$63,231
−HK$1,938/mo
Today · 4.125%
HK$65,169
baseline
▲ 0.50% · 4.625%
HK$69,134
+HK$3,965/mo
Deposit HK$5.76M · loan HK$13.45M · min. income ≈ HK$130,338/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,222
−HK$3,685/mo
▼ 0.25% · 3.875%
HK$70,051
−HK$1,856/mo
Today · 4.125%
HK$71,907
baseline
▲ 0.50% · 4.625%
HK$75,698
+HK$3,791/mo
Deposit HK$5.76M · loan HK$13.45M · min. income ≈ HK$143,814/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,844
−HK$4,945/mo
▼ 0.25% · 3.875%
HK$81,297
−HK$2,492/mo
Today · 4.125%
HK$83,789
baseline
▲ 0.50% · 4.625%
HK$88,887
+HK$5,098/mo
Deposit HK$1.92M · loan HK$17.29M · min. income ≈ HK$167,578/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,714
−HK$4,738/mo
▼ 0.25% · 3.875%
HK$90,066
−HK$2,386/mo
Today · 4.125%
HK$92,452
baseline
▲ 0.50% · 4.625%
HK$97,326
+HK$4,874/mo
Deposit HK$1.92M · loan HK$17.29M · min. income ≈ HK$184,904/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$720,354 · Scale 2, in force from 26 Feb 2026)