The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$52,840
−HK$3,314/mo
▼ 0.25% · 3.875%
HK$54,484
−HK$1,670/mo
Today · 4.125%
HK$56,154
baseline
▲ 0.50% · 4.625%
HK$59,571
+HK$3,417/mo
Deposit HK$11.59M · loan HK$11.59M · min. income ≈ HK$112,308/mo (50% DSR)
Upfront cash ≈ HK$12.57M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,784
−HK$3,176/mo
▼ 0.25% · 3.875%
HK$60,361
−HK$1,599/mo
Today · 4.125%
HK$61,960
baseline
▲ 0.50% · 4.625%
HK$65,226
+HK$3,266/mo
Deposit HK$11.59M · loan HK$11.59M · min. income ≈ HK$123,920/mo (50% DSR)
Upfront cash ≈ HK$12.57M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,409
−HK$3,976/mo
▼ 0.25% · 3.875%
HK$65,381
−HK$2,004/mo
Today · 4.125%
HK$67,385
baseline
▲ 0.50% · 4.625%
HK$71,485
+HK$4,100/mo
Deposit HK$9.27M · loan HK$13.90M · min. income ≈ HK$134,770/mo (50% DSR)
Upfront cash ≈ HK$10.25M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,541
−HK$3,812/mo
▼ 0.25% · 3.875%
HK$72,433
−HK$1,920/mo
Today · 4.125%
HK$74,353
baseline
▲ 0.50% · 4.625%
HK$78,272
+HK$3,919/mo
Deposit HK$9.27M · loan HK$13.90M · min. income ≈ HK$148,706/mo (50% DSR)
Upfront cash ≈ HK$10.25M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,977
−HK$4,639/mo
▼ 0.25% · 3.875%
HK$76,278
−HK$2,338/mo
Today · 4.125%
HK$78,616
baseline
▲ 0.50% · 4.625%
HK$83,399
+HK$4,783/mo
Deposit HK$6.95M · loan HK$16.22M · min. income ≈ HK$157,232/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,298
−HK$4,447/mo
▼ 0.25% · 3.875%
HK$84,505
−HK$2,240/mo
Today · 4.125%
HK$86,745
baseline
▲ 0.50% · 4.625%
HK$91,317
+HK$4,572/mo
Deposit HK$6.95M · loan HK$16.22M · min. income ≈ HK$173,490/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,113
−HK$5,964/mo
▼ 0.25% · 3.875%
HK$98,071
−HK$3,006/mo
Today · 4.125%
HK$101,077
baseline
▲ 0.50% · 4.625%
HK$107,228
+HK$6,151/mo
Deposit HK$2.32M · loan HK$20.86M · min. income ≈ HK$202,154/mo (50% DSR)
Upfront cash ≈ HK$3.30M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,812
−HK$5,717/mo
▼ 0.25% · 3.875%
HK$108,650
−HK$2,879/mo
Today · 4.125%
HK$111,529
baseline
▲ 0.50% · 4.625%
HK$117,408
+HK$5,879/mo
Deposit HK$2.32M · loan HK$20.86M · min. income ≈ HK$223,058/mo (50% DSR)
Upfront cash ≈ HK$3.30M (deposit + AVD stamp duty HK$984,854 · Scale 2, in force from 26 Feb 2026)