The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,697
−HK$2,114/mo
▼ 0.25% · 3.875%
HK$34,746
−HK$1,065/mo
Today · 4.125%
HK$35,811
baseline
▲ 0.50% · 4.625%
HK$37,990
+HK$2,179/mo
Deposit HK$7.39M · loan HK$7.39M · min. income ≈ HK$71,622/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,488
−HK$2,025/mo
▼ 0.25% · 3.875%
HK$38,494
−HK$1,019/mo
Today · 4.125%
HK$39,513
baseline
▲ 0.50% · 4.625%
HK$41,596
+HK$2,083/mo
Deposit HK$7.39M · loan HK$7.39M · min. income ≈ HK$79,026/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,437
−HK$2,536/mo
▼ 0.25% · 3.875%
HK$41,695
−HK$1,278/mo
Today · 4.125%
HK$42,973
baseline
▲ 0.50% · 4.625%
HK$45,588
+HK$2,615/mo
Deposit HK$5.91M · loan HK$8.87M · min. income ≈ HK$85,946/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,986
−HK$2,430/mo
▼ 0.25% · 3.875%
HK$46,192
−HK$1,224/mo
Today · 4.125%
HK$47,416
baseline
▲ 0.50% · 4.625%
HK$49,916
+HK$2,500/mo
Deposit HK$5.91M · loan HK$8.87M · min. income ≈ HK$94,832/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,176
−HK$2,959/mo
▼ 0.25% · 3.875%
HK$48,644
−HK$1,491/mo
Today · 4.125%
HK$50,135
baseline
▲ 0.50% · 4.625%
HK$53,185
+HK$3,050/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$100,270/mo (50% DSR)
Upfront cash ≈ HK$4.99M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,483
−HK$2,836/mo
▼ 0.25% · 3.875%
HK$53,891
−HK$1,428/mo
Today · 4.125%
HK$55,319
baseline
▲ 0.50% · 4.625%
HK$58,235
+HK$2,916/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$110,638/mo (50% DSR)
Upfront cash ≈ HK$4.99M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,655
−HK$3,804/mo
▼ 0.25% · 3.875%
HK$62,542
−HK$1,917/mo
Today · 4.125%
HK$64,459
baseline
▲ 0.50% · 4.625%
HK$68,381
+HK$3,922/mo
Deposit HK$1.48M · loan HK$13.30M · min. income ≈ HK$128,918/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,479
−HK$3,645/mo
▼ 0.25% · 3.875%
HK$69,288
−HK$1,836/mo
Today · 4.125%
HK$71,124
baseline
▲ 0.50% · 4.625%
HK$74,873
+HK$3,749/mo
Deposit HK$1.48M · loan HK$13.30M · min. income ≈ HK$142,248/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$554,173 · Scale 2, in force from 26 Feb 2026)