The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,616
−HK$2,296/mo
▼ 0.25% · 3.875%
HK$37,755
−HK$1,157/mo
Today · 4.125%
HK$38,912
baseline
▲ 0.50% · 4.625%
HK$41,280
+HK$2,368/mo
Deposit HK$8.03M · loan HK$8.03M · min. income ≈ HK$77,824/mo (50% DSR)
Upfront cash ≈ HK$8.63M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,735
−HK$2,201/mo
▼ 0.25% · 3.875%
HK$41,828
−HK$1,108/mo
Today · 4.125%
HK$42,936
baseline
▲ 0.50% · 4.625%
HK$45,199
+HK$2,263/mo
Deposit HK$8.03M · loan HK$8.03M · min. income ≈ HK$85,872/mo (50% DSR)
Upfront cash ≈ HK$8.63M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,940
−HK$2,755/mo
▼ 0.25% · 3.875%
HK$45,306
−HK$1,389/mo
Today · 4.125%
HK$46,695
baseline
▲ 0.50% · 4.625%
HK$49,536
+HK$2,841/mo
Deposit HK$6.42M · loan HK$9.63M · min. income ≈ HK$93,390/mo (50% DSR)
Upfront cash ≈ HK$7.03M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,882
−HK$2,641/mo
▼ 0.25% · 3.875%
HK$50,193
−HK$1,330/mo
Today · 4.125%
HK$51,523
baseline
▲ 0.50% · 4.625%
HK$54,239
+HK$2,716/mo
Deposit HK$6.42M · loan HK$9.63M · min. income ≈ HK$103,046/mo (50% DSR)
Upfront cash ≈ HK$7.03M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,263
−HK$3,214/mo
▼ 0.25% · 3.875%
HK$52,857
−HK$1,620/mo
Today · 4.125%
HK$54,477
baseline
▲ 0.50% · 4.625%
HK$57,792
+HK$3,315/mo
Deposit HK$4.82M · loan HK$11.24M · min. income ≈ HK$108,954/mo (50% DSR)
Upfront cash ≈ HK$5.42M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,029
−HK$3,082/mo
▼ 0.25% · 3.875%
HK$58,559
−HK$1,552/mo
Today · 4.125%
HK$60,111
baseline
▲ 0.50% · 4.625%
HK$63,279
+HK$3,168/mo
Deposit HK$4.82M · loan HK$11.24M · min. income ≈ HK$120,222/mo (50% DSR)
Upfront cash ≈ HK$5.42M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,909
−HK$4,133/mo
▼ 0.25% · 3.875%
HK$67,960
−HK$2,082/mo
Today · 4.125%
HK$70,042
baseline
▲ 0.50% · 4.625%
HK$74,304
+HK$4,262/mo
Deposit HK$1.61M · loan HK$14.45M · min. income ≈ HK$140,084/mo (50% DSR)
Upfront cash ≈ HK$2.21M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,324
−HK$3,961/mo
▼ 0.25% · 3.875%
HK$75,290
−HK$1,995/mo
Today · 4.125%
HK$77,285
baseline
▲ 0.50% · 4.625%
HK$81,359
+HK$4,074/mo
Deposit HK$1.61M · loan HK$14.45M · min. income ≈ HK$154,570/mo (50% DSR)
Upfront cash ≈ HK$2.21M (deposit + AVD stamp duty HK$602,175 · Scale 2, in force from 26 Feb 2026)