The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,029
−HK$2,573/mo
▼ 0.25% · 3.875%
HK$42,306
−HK$1,296/mo
Today · 4.125%
HK$43,602
baseline
▲ 0.50% · 4.625%
HK$46,255
+HK$2,653/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$87,204/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,645
−HK$2,466/mo
▼ 0.25% · 3.875%
HK$46,869
−HK$1,242/mo
Today · 4.125%
HK$48,111
baseline
▲ 0.50% · 4.625%
HK$50,647
+HK$2,536/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$96,222/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,235
−HK$3,088/mo
▼ 0.25% · 3.875%
HK$50,767
−HK$1,556/mo
Today · 4.125%
HK$52,323
baseline
▲ 0.50% · 4.625%
HK$55,506
+HK$3,183/mo
Deposit HK$7.20M · loan HK$10.80M · min. income ≈ HK$104,646/mo (50% DSR)
Upfront cash ≈ HK$7.87M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,774
−HK$2,959/mo
▼ 0.25% · 3.875%
HK$56,243
−HK$1,490/mo
Today · 4.125%
HK$57,733
baseline
▲ 0.50% · 4.625%
HK$60,776
+HK$3,043/mo
Deposit HK$7.20M · loan HK$10.80M · min. income ≈ HK$115,466/mo (50% DSR)
Upfront cash ≈ HK$7.87M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,441
−HK$3,602/mo
▼ 0.25% · 3.875%
HK$59,228
−HK$1,815/mo
Today · 4.125%
HK$61,043
baseline
▲ 0.50% · 4.625%
HK$64,757
+HK$3,714/mo
Deposit HK$5.40M · loan HK$12.60M · min. income ≈ HK$122,086/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,903
−HK$3,452/mo
▼ 0.25% · 3.875%
HK$65,616
−HK$1,739/mo
Today · 4.125%
HK$67,355
baseline
▲ 0.50% · 4.625%
HK$70,905
+HK$3,550/mo
Deposit HK$5.40M · loan HK$12.60M · min. income ≈ HK$134,710/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,853
−HK$4,631/mo
▼ 0.25% · 3.875%
HK$76,150
−HK$2,334/mo
Today · 4.125%
HK$78,484
baseline
▲ 0.50% · 4.625%
HK$83,259
+HK$4,775/mo
Deposit HK$1.80M · loan HK$16.19M · min. income ≈ HK$156,968/mo (50% DSR)
Upfront cash ≈ HK$2.47M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,160
−HK$4,439/mo
▼ 0.25% · 3.875%
HK$84,364
−HK$2,235/mo
Today · 4.125%
HK$86,599
baseline
▲ 0.50% · 4.625%
HK$91,164
+HK$4,565/mo
Deposit HK$1.80M · loan HK$16.19M · min. income ≈ HK$173,198/mo (50% DSR)
Upfront cash ≈ HK$2.47M (deposit + AVD stamp duty HK$674,748 · Scale 2, in force from 26 Feb 2026)