The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$101,777
−HK$6,382/mo
▼ 0.25% · 3.875%
HK$104,943
−HK$3,216/mo
Today · 4.125%
HK$108,159
baseline
▲ 0.50% · 4.625%
HK$114,740
+HK$6,581/mo
Deposit HK$22.32M · loan HK$22.32M · min. income ≈ HK$216,318/mo (50% DSR)
Upfront cash ≈ HK$24.21M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,226
−HK$6,117/mo
▼ 0.25% · 3.875%
HK$116,262
−HK$3,081/mo
Today · 4.125%
HK$119,343
baseline
▲ 0.50% · 4.625%
HK$125,634
+HK$6,291/mo
Deposit HK$22.32M · loan HK$22.32M · min. income ≈ HK$238,686/mo (50% DSR)
Upfront cash ≈ HK$24.21M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,132
−HK$7,659/mo
▼ 0.25% · 3.875%
HK$125,931
−HK$3,860/mo
Today · 4.125%
HK$129,791
baseline
▲ 0.50% · 4.625%
HK$137,689
+HK$7,898/mo
Deposit HK$17.85M · loan HK$26.78M · min. income ≈ HK$259,582/mo (50% DSR)
Upfront cash ≈ HK$19.75M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,871
−HK$7,341/mo
▼ 0.25% · 3.875%
HK$139,515
−HK$3,697/mo
Today · 4.125%
HK$143,212
baseline
▲ 0.50% · 4.625%
HK$150,760
+HK$7,548/mo
Deposit HK$17.85M · loan HK$26.78M · min. income ≈ HK$286,424/mo (50% DSR)
Upfront cash ≈ HK$19.75M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$142,488
−HK$8,935/mo
▼ 0.25% · 3.875%
HK$146,920
−HK$4,503/mo
Today · 4.125%
HK$151,423
baseline
▲ 0.50% · 4.625%
HK$160,637
+HK$9,214/mo
Deposit HK$13.39M · loan HK$31.24M · min. income ≈ HK$302,846/mo (50% DSR)
Upfront cash ≈ HK$15.29M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,516
−HK$8,564/mo
▼ 0.25% · 3.875%
HK$162,767
−HK$4,313/mo
Today · 4.125%
HK$167,080
baseline
▲ 0.50% · 4.625%
HK$175,887
+HK$8,807/mo
Deposit HK$13.39M · loan HK$31.24M · min. income ≈ HK$334,160/mo (50% DSR)
Upfront cash ≈ HK$15.29M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$183,198
−HK$11,489/mo
▼ 0.25% · 3.875%
HK$188,897
−HK$5,790/mo
Today · 4.125%
HK$194,687
baseline
▲ 0.50% · 4.625%
HK$206,533
+HK$11,846/mo
Deposit HK$4.46M · loan HK$40.17M · min. income ≈ HK$389,374/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,806
−HK$11,011/mo
▼ 0.25% · 3.875%
HK$209,272
−HK$5,545/mo
Today · 4.125%
HK$214,817
baseline
▲ 0.50% · 4.625%
HK$226,141
+HK$11,324/mo
Deposit HK$4.46M · loan HK$40.17M · min. income ≈ HK$429,634/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$1,896,944 · Scale 2, in force from 26 Feb 2026)