The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$95,586
−HK$5,994/mo
▼ 0.25% · 3.875%
HK$98,560
−HK$3,020/mo
Today · 4.125%
HK$101,580
baseline
▲ 0.50% · 4.625%
HK$107,761
+HK$6,181/mo
Deposit HK$20.96M · loan HK$20.96M · min. income ≈ HK$203,160/mo (50% DSR)
Upfront cash ≈ HK$22.74M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,339
−HK$5,745/mo
▼ 0.25% · 3.875%
HK$109,191
−HK$2,893/mo
Today · 4.125%
HK$112,084
baseline
▲ 0.50% · 4.625%
HK$117,992
+HK$5,908/mo
Deposit HK$20.96M · loan HK$20.96M · min. income ≈ HK$224,168/mo (50% DSR)
Upfront cash ≈ HK$22.74M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,704
−HK$7,192/mo
▼ 0.25% · 3.875%
HK$118,272
−HK$3,624/mo
Today · 4.125%
HK$121,896
baseline
▲ 0.50% · 4.625%
HK$129,314
+HK$7,418/mo
Deposit HK$16.77M · loan HK$25.15M · min. income ≈ HK$243,792/mo (50% DSR)
Upfront cash ≈ HK$18.55M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,607
−HK$6,894/mo
▼ 0.25% · 3.875%
HK$131,029
−HK$3,472/mo
Today · 4.125%
HK$134,501
baseline
▲ 0.50% · 4.625%
HK$141,590
+HK$7,089/mo
Deposit HK$16.77M · loan HK$25.15M · min. income ≈ HK$269,002/mo (50% DSR)
Upfront cash ≈ HK$18.55M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,821
−HK$8,392/mo
▼ 0.25% · 3.875%
HK$137,983
−HK$4,230/mo
Today · 4.125%
HK$142,213
baseline
▲ 0.50% · 4.625%
HK$150,866
+HK$8,653/mo
Deposit HK$12.58M · loan HK$29.34M · min. income ≈ HK$284,426/mo (50% DSR)
Upfront cash ≈ HK$14.36M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$148,874
−HK$8,044/mo
▼ 0.25% · 3.875%
HK$152,867
−HK$4,051/mo
Today · 4.125%
HK$156,918
baseline
▲ 0.50% · 4.625%
HK$165,189
+HK$8,271/mo
Deposit HK$12.58M · loan HK$29.34M · min. income ≈ HK$313,836/mo (50% DSR)
Upfront cash ≈ HK$14.36M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,055
−HK$10,790/mo
▼ 0.25% · 3.875%
HK$177,407
−HK$5,438/mo
Today · 4.125%
HK$182,845
baseline
▲ 0.50% · 4.625%
HK$193,970
+HK$11,125/mo
Deposit HK$4.19M · loan HK$37.73M · min. income ≈ HK$365,690/mo (50% DSR)
Upfront cash ≈ HK$5.97M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$191,410
−HK$10,341/mo
▼ 0.25% · 3.875%
HK$196,543
−HK$5,208/mo
Today · 4.125%
HK$201,751
baseline
▲ 0.50% · 4.625%
HK$212,386
+HK$10,635/mo
Deposit HK$4.19M · loan HK$37.73M · min. income ≈ HK$403,502/mo (50% DSR)
Upfront cash ≈ HK$5.97M (deposit + AVD stamp duty HK$1,781,562 · Scale 2, in force from 26 Feb 2026)