The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$51,967
−HK$3,258/mo
▼ 0.25% · 3.875%
HK$53,583
−HK$1,642/mo
Today · 4.125%
HK$55,225
baseline
▲ 0.50% · 4.625%
HK$58,586
+HK$3,361/mo
Deposit HK$11.39M · loan HK$11.39M · min. income ≈ HK$110,450/mo (50% DSR)
Upfront cash ≈ HK$12.36M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,812
−HK$3,124/mo
▼ 0.25% · 3.875%
HK$59,363
−HK$1,573/mo
Today · 4.125%
HK$60,936
baseline
▲ 0.50% · 4.625%
HK$64,148
+HK$3,212/mo
Deposit HK$11.39M · loan HK$11.39M · min. income ≈ HK$121,872/mo (50% DSR)
Upfront cash ≈ HK$12.36M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,360
−HK$3,911/mo
▼ 0.25% · 3.875%
HK$64,300
−HK$1,971/mo
Today · 4.125%
HK$66,271
baseline
▲ 0.50% · 4.625%
HK$70,303
+HK$4,032/mo
Deposit HK$9.12M · loan HK$13.67M · min. income ≈ HK$132,542/mo (50% DSR)
Upfront cash ≈ HK$10.08M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,375
−HK$3,748/mo
▼ 0.25% · 3.875%
HK$71,236
−HK$1,887/mo
Today · 4.125%
HK$73,123
baseline
▲ 0.50% · 4.625%
HK$76,977
+HK$3,854/mo
Deposit HK$9.12M · loan HK$13.67M · min. income ≈ HK$146,246/mo (50% DSR)
Upfront cash ≈ HK$10.08M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,753
−HK$4,563/mo
▼ 0.25% · 3.875%
HK$75,016
−HK$2,300/mo
Today · 4.125%
HK$77,316
baseline
▲ 0.50% · 4.625%
HK$82,020
+HK$4,704/mo
Deposit HK$6.84M · loan HK$15.95M · min. income ≈ HK$154,632/mo (50% DSR)
Upfront cash ≈ HK$7.81M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,937
−HK$4,373/mo
▼ 0.25% · 3.875%
HK$83,108
−HK$2,202/mo
Today · 4.125%
HK$85,310
baseline
▲ 0.50% · 4.625%
HK$89,807
+HK$4,497/mo
Deposit HK$6.84M · loan HK$15.95M · min. income ≈ HK$170,620/mo (50% DSR)
Upfront cash ≈ HK$7.81M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,540
−HK$5,866/mo
▼ 0.25% · 3.875%
HK$96,450
−HK$2,956/mo
Today · 4.125%
HK$99,406
baseline
▲ 0.50% · 4.625%
HK$105,454
+HK$6,048/mo
Deposit HK$2.28M · loan HK$20.51M · min. income ≈ HK$198,812/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,062
−HK$5,623/mo
▼ 0.25% · 3.875%
HK$106,853
−HK$2,832/mo
Today · 4.125%
HK$109,685
baseline
▲ 0.50% · 4.625%
HK$115,466
+HK$5,781/mo
Deposit HK$2.28M · loan HK$20.51M · min. income ≈ HK$219,370/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$968,569 · Scale 2, in force from 26 Feb 2026)