The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$52,056
−HK$3,265/mo
▼ 0.25% · 3.875%
HK$53,675
−HK$1,646/mo
Today · 4.125%
HK$55,321
baseline
▲ 0.50% · 4.625%
HK$58,687
+HK$3,366/mo
Deposit HK$11.41M · loan HK$11.41M · min. income ≈ HK$110,642/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,912
−HK$3,129/mo
▼ 0.25% · 3.875%
HK$59,465
−HK$1,576/mo
Today · 4.125%
HK$61,041
baseline
▲ 0.50% · 4.625%
HK$64,258
+HK$3,217/mo
Deposit HK$11.41M · loan HK$11.41M · min. income ≈ HK$122,082/mo (50% DSR)
Upfront cash ≈ HK$12.38M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,467
−HK$3,918/mo
▼ 0.25% · 3.875%
HK$64,411
−HK$1,974/mo
Today · 4.125%
HK$66,385
baseline
▲ 0.50% · 4.625%
HK$70,424
+HK$4,039/mo
Deposit HK$9.13M · loan HK$13.70M · min. income ≈ HK$132,770/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,494
−HK$3,755/mo
▼ 0.25% · 3.875%
HK$71,358
−HK$1,891/mo
Today · 4.125%
HK$73,249
baseline
▲ 0.50% · 4.625%
HK$77,110
+HK$3,861/mo
Deposit HK$9.13M · loan HK$13.70M · min. income ≈ HK$146,498/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,879
−HK$4,570/mo
▼ 0.25% · 3.875%
HK$75,146
−HK$2,303/mo
Today · 4.125%
HK$77,449
baseline
▲ 0.50% · 4.625%
HK$82,161
+HK$4,712/mo
Deposit HK$6.85M · loan HK$15.98M · min. income ≈ HK$154,898/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,077
−HK$4,380/mo
▼ 0.25% · 3.875%
HK$83,251
−HK$2,206/mo
Today · 4.125%
HK$85,457
baseline
▲ 0.50% · 4.625%
HK$89,962
+HK$4,505/mo
Deposit HK$6.85M · loan HK$15.98M · min. income ≈ HK$170,914/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,701
−HK$5,876/mo
▼ 0.25% · 3.875%
HK$96,616
−HK$2,961/mo
Today · 4.125%
HK$99,577
baseline
▲ 0.50% · 4.625%
HK$105,636
+HK$6,059/mo
Deposit HK$2.28M · loan HK$20.55M · min. income ≈ HK$199,154/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,242
−HK$5,631/mo
▼ 0.25% · 3.875%
HK$107,037
−HK$2,836/mo
Today · 4.125%
HK$109,873
baseline
▲ 0.50% · 4.625%
HK$115,665
+HK$5,792/mo
Deposit HK$2.28M · loan HK$20.55M · min. income ≈ HK$219,746/mo (50% DSR)
Upfront cash ≈ HK$3.25M (deposit + AVD stamp duty HK$970,237 · Scale 2, in force from 26 Feb 2026)