The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$72,666
−HK$4,557/mo
▼ 0.25% · 3.875%
HK$74,926
−HK$2,297/mo
Today · 4.125%
HK$77,223
baseline
▲ 0.50% · 4.625%
HK$81,921
+HK$4,698/mo
Deposit HK$15.93M · loan HK$15.93M · min. income ≈ HK$154,446/mo (50% DSR)
Upfront cash ≈ HK$17.29M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,840
−HK$4,367/mo
▼ 0.25% · 3.875%
HK$83,008
−HK$2,199/mo
Today · 4.125%
HK$85,207
baseline
▲ 0.50% · 4.625%
HK$89,699
+HK$4,492/mo
Deposit HK$15.93M · loan HK$15.93M · min. income ≈ HK$170,414/mo (50% DSR)
Upfront cash ≈ HK$17.29M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,199
−HK$5,468/mo
▼ 0.25% · 3.875%
HK$89,911
−HK$2,756/mo
Today · 4.125%
HK$92,667
baseline
▲ 0.50% · 4.625%
HK$98,306
+HK$5,639/mo
Deposit HK$12.75M · loan HK$19.12M · min. income ≈ HK$185,334/mo (50% DSR)
Upfront cash ≈ HK$14.10M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,008
−HK$5,241/mo
▼ 0.25% · 3.875%
HK$99,610
−HK$2,639/mo
Today · 4.125%
HK$102,249
baseline
▲ 0.50% · 4.625%
HK$107,639
+HK$5,390/mo
Deposit HK$12.75M · loan HK$19.12M · min. income ≈ HK$204,498/mo (50% DSR)
Upfront cash ≈ HK$14.10M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,732
−HK$6,380/mo
▼ 0.25% · 3.875%
HK$104,896
−HK$3,216/mo
Today · 4.125%
HK$108,112
baseline
▲ 0.50% · 4.625%
HK$114,690
+HK$6,578/mo
Deposit HK$9.56M · loan HK$22.31M · min. income ≈ HK$216,224/mo (50% DSR)
Upfront cash ≈ HK$10.91M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,176
−HK$6,114/mo
▼ 0.25% · 3.875%
HK$116,211
−HK$3,079/mo
Today · 4.125%
HK$119,290
baseline
▲ 0.50% · 4.625%
HK$125,578
+HK$6,288/mo
Deposit HK$9.56M · loan HK$22.31M · min. income ≈ HK$238,580/mo (50% DSR)
Upfront cash ≈ HK$10.91M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$130,798
−HK$8,203/mo
▼ 0.25% · 3.875%
HK$134,867
−HK$4,134/mo
Today · 4.125%
HK$139,001
baseline
▲ 0.50% · 4.625%
HK$147,458
+HK$8,457/mo
Deposit HK$3.19M · loan HK$28.68M · min. income ≈ HK$278,002/mo (50% DSR)
Upfront cash ≈ HK$4.54M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$145,512
−HK$7,861/mo
▼ 0.25% · 3.875%
HK$149,414
−HK$3,959/mo
Today · 4.125%
HK$153,373
baseline
▲ 0.50% · 4.625%
HK$161,458
+HK$8,085/mo
Deposit HK$3.19M · loan HK$28.68M · min. income ≈ HK$306,746/mo (50% DSR)
Upfront cash ≈ HK$4.54M (deposit + AVD stamp duty HK$1,354,363 · Scale 2, in force from 26 Feb 2026)