The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$78,038
−HK$4,894/mo
▼ 0.25% · 3.875%
HK$80,465
−HK$2,467/mo
Today · 4.125%
HK$82,932
baseline
▲ 0.50% · 4.625%
HK$87,978
+HK$5,046/mo
Deposit HK$17.11M · loan HK$17.11M · min. income ≈ HK$165,864/mo (50% DSR)
Upfront cash ≈ HK$18.57M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,816
−HK$4,691/mo
▼ 0.25% · 3.875%
HK$89,145
−HK$2,362/mo
Today · 4.125%
HK$91,507
baseline
▲ 0.50% · 4.625%
HK$96,330
+HK$4,823/mo
Deposit HK$17.11M · loan HK$17.11M · min. income ≈ HK$183,014/mo (50% DSR)
Upfront cash ≈ HK$18.57M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,646
−HK$5,872/mo
▼ 0.25% · 3.875%
HK$96,558
−HK$2,960/mo
Today · 4.125%
HK$99,518
baseline
▲ 0.50% · 4.625%
HK$105,573
+HK$6,055/mo
Deposit HK$13.69M · loan HK$20.53M · min. income ≈ HK$199,036/mo (50% DSR)
Upfront cash ≈ HK$15.14M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,180
−HK$5,628/mo
▼ 0.25% · 3.875%
HK$106,974
−HK$2,834/mo
Today · 4.125%
HK$109,808
baseline
▲ 0.50% · 4.625%
HK$115,596
+HK$5,788/mo
Deposit HK$13.69M · loan HK$20.53M · min. income ≈ HK$219,616/mo (50% DSR)
Upfront cash ≈ HK$15.14M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,253
−HK$6,851/mo
▼ 0.25% · 3.875%
HK$112,652
−HK$3,452/mo
Today · 4.125%
HK$116,104
baseline
▲ 0.50% · 4.625%
HK$123,169
+HK$7,065/mo
Deposit HK$10.27M · loan HK$23.96M · min. income ≈ HK$232,208/mo (50% DSR)
Upfront cash ≈ HK$11.72M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,543
−HK$6,567/mo
▼ 0.25% · 3.875%
HK$124,803
−HK$3,307/mo
Today · 4.125%
HK$128,110
baseline
▲ 0.50% · 4.625%
HK$134,862
+HK$6,752/mo
Deposit HK$10.27M · loan HK$23.96M · min. income ≈ HK$256,220/mo (50% DSR)
Upfront cash ≈ HK$11.72M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$140,468
−HK$8,809/mo
▼ 0.25% · 3.875%
HK$144,838
−HK$4,439/mo
Today · 4.125%
HK$149,277
baseline
▲ 0.50% · 4.625%
HK$158,360
+HK$9,083/mo
Deposit HK$3.42M · loan HK$30.80M · min. income ≈ HK$298,554/mo (50% DSR)
Upfront cash ≈ HK$4.88M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,270
−HK$8,442/mo
▼ 0.25% · 3.875%
HK$160,461
−HK$4,251/mo
Today · 4.125%
HK$164,712
baseline
▲ 0.50% · 4.625%
HK$173,395
+HK$8,683/mo
Deposit HK$3.42M · loan HK$30.80M · min. income ≈ HK$329,424/mo (50% DSR)
Upfront cash ≈ HK$4.88M (deposit + AVD stamp duty HK$1,454,492 · Scale 2, in force from 26 Feb 2026)