The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$32,635
−HK$2,047/mo
▼ 0.25% · 3.875%
HK$33,650
−HK$1,032/mo
Today · 4.125%
HK$34,682
baseline
▲ 0.50% · 4.625%
HK$36,792
+HK$2,110/mo
Deposit HK$7.16M · loan HK$7.16M · min. income ≈ HK$69,364/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,306
−HK$1,962/mo
▼ 0.25% · 3.875%
HK$37,280
−HK$988/mo
Today · 4.125%
HK$38,268
baseline
▲ 0.50% · 4.625%
HK$40,285
+HK$2,017/mo
Deposit HK$7.16M · loan HK$7.16M · min. income ≈ HK$76,536/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,162
−HK$2,456/mo
▼ 0.25% · 3.875%
HK$40,380
−HK$1,238/mo
Today · 4.125%
HK$41,618
baseline
▲ 0.50% · 4.625%
HK$44,150
+HK$2,532/mo
Deposit HK$5.72M · loan HK$8.59M · min. income ≈ HK$83,236/mo (50% DSR)
Upfront cash ≈ HK$6.26M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,568
−HK$2,353/mo
▼ 0.25% · 3.875%
HK$44,736
−HK$1,185/mo
Today · 4.125%
HK$45,921
baseline
▲ 0.50% · 4.625%
HK$48,342
+HK$2,421/mo
Deposit HK$5.72M · loan HK$8.59M · min. income ≈ HK$91,842/mo (50% DSR)
Upfront cash ≈ HK$6.26M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,689
−HK$2,865/mo
▼ 0.25% · 3.875%
HK$47,110
−HK$1,444/mo
Today · 4.125%
HK$48,554
baseline
▲ 0.50% · 4.625%
HK$51,509
+HK$2,955/mo
Deposit HK$4.29M · loan HK$10.02M · min. income ≈ HK$97,108/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,829
−HK$2,746/mo
▼ 0.25% · 3.875%
HK$52,192
−HK$1,383/mo
Today · 4.125%
HK$53,575
baseline
▲ 0.50% · 4.625%
HK$56,399
+HK$2,824/mo
Deposit HK$4.29M · loan HK$10.02M · min. income ≈ HK$107,150/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,743
−HK$3,684/mo
▼ 0.25% · 3.875%
HK$60,571
−HK$1,856/mo
Today · 4.125%
HK$62,427
baseline
▲ 0.50% · 4.625%
HK$66,226
+HK$3,799/mo
Deposit HK$1.43M · loan HK$12.88M · min. income ≈ HK$124,854/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,351
−HK$3,531/mo
▼ 0.25% · 3.875%
HK$67,104
−HK$1,778/mo
Today · 4.125%
HK$68,882
baseline
▲ 0.50% · 4.625%
HK$72,513
+HK$3,631/mo
Deposit HK$1.43M · loan HK$12.88M · min. income ≈ HK$137,764/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$536,703 · Scale 2, in force from 26 Feb 2026)