Home Sha Tin District The Waterside Tower 2

25/F F

Sha Tin District · New Territories East

Switch unit

Floor

3/F A 779 ft² 3/F B 785 ft² 3/F C 691 ft² 3/F E 483 ft² 3/F D 476 ft² 3/F F 482 ft² 3/F G 702 ft² 5/F A 779 ft² 5/F E 483 ft² 5/F F 482 ft² 5/F G 682 ft² 5/F B 785 ft² 5/F C 696 ft² 5/F D 488 ft² 6/F A 779 ft² 6/F C 696 ft² 6/F D 488 ft² 6/F E 483 ft² 6/F G 682 ft² 6/F B 785 ft² 6/F F 482 ft² 7/F A 768 ft² 7/F C 696 ft² 7/F D 488 ft² 7/F F 482 ft² 7/F G 702 ft² 7/F B 785 ft² 7/F E 483 ft² 8/F B 785 ft² 8/F D 488 ft² 8/F F 482 ft² 8/F A 779 ft² 8/F C 696 ft² 8/F E 483 ft² 8/F G 702 ft² 9/F B 773 ft² 9/F C 694 ft² 9/F D 488 ft² 9/F E 503 ft² 9/F A 779 ft² 9/F F 482 ft² 9/F G 702 ft² 10/F A 779 ft² 10/F B 773 ft² 10/F D 492 ft² 10/F E 503 ft² 10/F F 489 ft² 10/F G 682 ft² 10/F C 696 ft² 11/F A 779 ft² 11/F B 785 ft² 11/F C 694 ft² 11/F E 503 ft² 11/F F 482 ft² 11/F G 682 ft² 11/F D 488 ft² 12/F A 779 ft² 12/F C 696 ft² 12/F F 482 ft² 12/F G 702 ft² 12/F B 785 ft² 12/F D 488 ft² 12/F E 483 ft² 15/F A 779 ft² 15/F B 785 ft² 15/F C 696 ft² 15/F E 483 ft² 15/F G 702 ft² 15/F D 488 ft² 15/F F 482 ft² 16/F B 773 ft² 16/F D 492 ft² 16/F E 503 ft² 16/F F 489 ft² 16/F G 702 ft² 16/F A 779 ft² 16/F C 696 ft² 17/F A 768 ft² 17/F B 785 ft² 17/F C 694 ft² 17/F E 483 ft² 17/F F 489 ft² 17/F G 702 ft² 17/F D 488 ft² 18/F B 785 ft² 18/F C 696 ft² 18/F D 492 ft² 18/F A 779 ft² 18/F E 483 ft² 18/F F 482 ft² 18/F G 702 ft² 19/F B 785 ft² 19/F C 696 ft² 19/F D 492 ft² 19/F E 483 ft² 19/F G 702 ft² 19/F A 779 ft² 19/F F 482 ft² 20/F A 779 ft² 20/F B 785 ft² 20/F C 696 ft² 20/F D 488 ft² 20/F E 483 ft² 20/F F 482 ft² 20/F G 702 ft² 21/F A 779 ft² 21/F C 696 ft² 21/F F 489 ft² 21/F G 702 ft² 21/F B 785 ft² 21/F D 488 ft² 21/F E 483 ft² 22/F A 779 ft² 22/F C 696 ft² 22/F D 492 ft² 22/F B 785 ft² 22/F E 483 ft² 22/F F 482 ft² 22/F G 702 ft² 23/F A 768 ft² 23/F B 773 ft² 23/F C 694 ft² 23/F E 483 ft² 23/F F 482 ft² 23/F G 682 ft² 23/F D 488 ft² 25/F A 779 ft² 25/F B 785 ft² 25/F D 488 ft² 25/F E 503 ft² 25/F G 682 ft² 25/F C 696 ft² 25/F F 482 ft² 26/F A 768 ft² 26/F B 785 ft² 26/F C 696 ft² 26/F E 503 ft² 26/F F 482 ft² 26/F G 682 ft² 26/F D 488 ft² 27/F A 779 ft² 27/F B 785 ft² 27/F C 696 ft² 27/F D 488 ft² 27/F F 482 ft² 27/F E 483 ft² 27/F G 702 ft² 28/F A 779 ft² 28/F C 696 ft² 28/F D 488 ft² 28/F E 483 ft² 28/F G 702 ft² 28/F B 785 ft² 28/F F 482 ft² 29/F A 779 ft² 29/F B 785 ft² 29/F D 492 ft² 29/F E 503 ft² 29/F G 702 ft² 29/F C 696 ft² 29/F F 482 ft² 30/F A 779 ft² 30/F C 696 ft² 30/F D 492 ft² 30/F G 682 ft² 30/F B 785 ft² 30/F E 483 ft² 30/F F 482 ft² 31/F A 768 ft² 31/F B 773 ft² 31/F C 696 ft² 31/F D 488 ft² 31/F E 483 ft² 31/F G 682 ft² 31/F F 482 ft² 32/F A 779 ft² 32/F B 773 ft² 32/F D 492 ft² 32/F E 503 ft² 32/F C 696 ft² 32/F F 482 ft² 32/F G 702 ft² 33/F A 779 ft² 33/F C 694 ft² 33/F E 483 ft² 33/F G 682 ft² 33/F B 785 ft² 33/F D 488 ft² 33/F F 482 ft² 35/F B 773 ft² 35/F C 696 ft² 35/F D 488 ft² 35/F E 503 ft² 35/F F 489 ft² 35/F G 702 ft² 35/F A 779 ft² 36/F A 779 ft² 36/F B 785 ft² 36/F C 694 ft² 36/F D 492 ft² 36/F E 483 ft² 36/F G 702 ft² 36/F F 482 ft² 37/F B 773 ft² 37/F C 694 ft² 37/F D 488 ft² 37/F F 482 ft² 37/F G 682 ft² 37/F A 779 ft² 37/F E 483 ft² 38/F A 768 ft² 38/F B 785 ft² 38/F C 696 ft² 38/F E 483 ft² 38/F F 482 ft² 38/F G 682 ft² 38/F D 488 ft² 39/F C 696 ft² 39/F D 488 ft² 39/F F 489 ft² 39/F G 702 ft² 39/F A 779 ft² 39/F B 785 ft² 39/F E 483 ft² 40/F A 791 ft² 40/F B 798 ft² 40/F C 698 ft² 40/F F 482 ft² 40/F D 505 ft² 40/F E 501 ft² 40/F G 702 ft² 41/F A 791 ft² 41/F B 798 ft² 41/F C 698 ft² 41/F F 482 ft² 41/F G 702 ft² 41/F D 505 ft² 41/F E 501 ft² 42/F E 501 ft² 42/F F 482 ft² 42/F G 702 ft² 42/F A 791 ft² 42/F B 798 ft² 42/F C 698 ft² 42/F D 505 ft² 43/F DUPLEX A 1,661 ft² 43/F DUPLEX C 1,482 ft² 43/F D 505 ft² 43/F G 786 ft² 43/F B複式單位 1,578 ft² 43/F E 501 ft²

Crescira AVM · estimated value ● Medium confidence

HK$6.21M

≈ HK$12,878 / ft² saleable · updated 2026-08-01

Not an offer or formal valuation

Mortgage Intelligence

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

Typical HK bank rates as of July 2026 — this site has no live rate feed; check current HIBOR and Prime with your bank.

At today's rate and a 90% mortgage, the deposit on this unit is about HK$621K, with repayments around HK$27,075/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

Prime Rate (P-plan) · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV 90%

Term

▼ 0.50% · 3.625%

HK$25,478

−HK$1,597/mo

▼ 0.25% · 3.875%

HK$26,270

−HK$805/mo

Today · 4.125%

HK$27,075

baseline

▲ 0.50% · 4.625%

HK$28,723

+HK$1,648/mo

Deposit HK$621K · loan HK$5.59M · min. income ≈ HK$54,150/mo (50% DSR)

Upfront cash ≈ HK$776K (deposit + AVD stamp duty HK$155,732 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

Unit Information

Floor: 25/F
Flat: F
Saleable Area: 482 ft²
Gross Area: 670 ft²
Efficiency: 72%
District: Sha Tin District · New Territories East
School net (POA): 89

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2026-08-20	HK$5.50M	−25.2% 5.7y	HK$11,411	HK$8,209
2020-12-01	HK$7.35M	+13.4% 3.3y	HK$15,249	HK$10,970
2017-08-04	HK$6.48M	+174.6% 8.8y	HK$13,444	HK$9,672
2008-10-16	HK$2.36M	+26.9%	HK$4,896	HK$3,522
2007-08-23	HK$1.86M	−52.4%	HK$3,859	HK$2,776
1997-05-24	HK$3.91M	—	HK$8,112	HK$5,836