The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$215,932
−HK$13,541/mo
▼ 0.25% · 3.875%
HK$222,649
−HK$6,824/mo
Today · 4.125%
HK$229,473
baseline
▲ 0.50% · 4.625%
HK$243,436
+HK$13,963/mo
Deposit HK$47.35M · loan HK$47.35M · min. income ≈ HK$458,946/mo (50% DSR)
Upfront cash ≈ HK$51.37M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$240,223
−HK$12,978/mo
▼ 0.25% · 3.875%
HK$246,665
−HK$6,536/mo
Today · 4.125%
HK$253,201
baseline
▲ 0.50% · 4.625%
HK$266,548
+HK$13,347/mo
Deposit HK$47.35M · loan HK$47.35M · min. income ≈ HK$506,402/mo (50% DSR)
Upfront cash ≈ HK$51.37M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$259,119
−HK$16,249/mo
▼ 0.25% · 3.875%
HK$267,179
−HK$8,189/mo
Today · 4.125%
HK$275,368
baseline
▲ 0.50% · 4.625%
HK$292,123
+HK$16,755/mo
Deposit HK$37.88M · loan HK$56.82M · min. income ≈ HK$550,736/mo (50% DSR)
Upfront cash ≈ HK$41.90M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$288,267
−HK$15,574/mo
▼ 0.25% · 3.875%
HK$295,998
−HK$7,843/mo
Today · 4.125%
HK$303,841
baseline
▲ 0.50% · 4.625%
HK$319,857
+HK$16,016/mo
Deposit HK$37.88M · loan HK$56.82M · min. income ≈ HK$607,682/mo (50% DSR)
Upfront cash ≈ HK$41.90M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$302,305
−HK$18,957/mo
▼ 0.25% · 3.875%
HK$311,709
−HK$9,553/mo
Today · 4.125%
HK$321,262
baseline
▲ 0.50% · 4.625%
HK$340,810
+HK$19,548/mo
Deposit HK$28.41M · loan HK$66.29M · min. income ≈ HK$642,524/mo (50% DSR)
Upfront cash ≈ HK$32.43M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$336,312
−HK$18,169/mo
▼ 0.25% · 3.875%
HK$345,331
−HK$9,150/mo
Today · 4.125%
HK$354,481
baseline
▲ 0.50% · 4.625%
HK$373,167
+HK$18,686/mo
Deposit HK$28.41M · loan HK$66.29M · min. income ≈ HK$708,962/mo (50% DSR)
Upfront cash ≈ HK$32.43M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$388,678
−HK$24,374/mo
▼ 0.25% · 3.875%
HK$400,768
−HK$12,284/mo
Today · 4.125%
HK$413,052
baseline
▲ 0.50% · 4.625%
HK$438,185
+HK$25,133/mo
Deposit HK$9.47M · loan HK$85.23M · min. income ≈ HK$826,104/mo (50% DSR)
Upfront cash ≈ HK$13.49M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$432,401
−HK$23,361/mo
▼ 0.25% · 3.875%
HK$443,997
−HK$11,765/mo
Today · 4.125%
HK$455,762
baseline
▲ 0.50% · 4.625%
HK$479,786
+HK$24,024/mo
Deposit HK$9.47M · loan HK$85.23M · min. income ≈ HK$911,524/mo (50% DSR)
Upfront cash ≈ HK$13.49M (deposit + AVD stamp duty HK$4,024,602 · Scale 2, in force from 26 Feb 2026)