The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$210,653
−HK$13,210/mo
▼ 0.25% · 3.875%
HK$217,205
−HK$6,658/mo
Today · 4.125%
HK$223,863
baseline
▲ 0.50% · 4.625%
HK$237,484
+HK$13,621/mo
Deposit HK$46.19M · loan HK$46.19M · min. income ≈ HK$447,726/mo (50% DSR)
Upfront cash ≈ HK$50.12M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$234,349
−HK$12,661/mo
▼ 0.25% · 3.875%
HK$240,634
−HK$6,376/mo
Today · 4.125%
HK$247,010
baseline
▲ 0.50% · 4.625%
HK$260,031
+HK$13,021/mo
Deposit HK$46.19M · loan HK$46.19M · min. income ≈ HK$494,020/mo (50% DSR)
Upfront cash ≈ HK$50.12M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$252,783
−HK$15,852/mo
▼ 0.25% · 3.875%
HK$260,646
−HK$7,989/mo
Today · 4.125%
HK$268,635
baseline
▲ 0.50% · 4.625%
HK$284,981
+HK$16,346/mo
Deposit HK$36.95M · loan HK$55.43M · min. income ≈ HK$537,270/mo (50% DSR)
Upfront cash ≈ HK$40.88M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$281,219
−HK$15,193/mo
▼ 0.25% · 3.875%
HK$288,761
−HK$7,651/mo
Today · 4.125%
HK$296,412
baseline
▲ 0.50% · 4.625%
HK$312,037
+HK$15,625/mo
Deposit HK$36.95M · loan HK$55.43M · min. income ≈ HK$592,824/mo (50% DSR)
Upfront cash ≈ HK$40.88M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$294,914
−HK$18,494/mo
▼ 0.25% · 3.875%
HK$304,087
−HK$9,321/mo
Today · 4.125%
HK$313,408
baseline
▲ 0.50% · 4.625%
HK$332,478
+HK$19,070/mo
Deposit HK$27.71M · loan HK$64.67M · min. income ≈ HK$626,816/mo (50% DSR)
Upfront cash ≈ HK$31.64M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$328,089
−HK$17,725/mo
▼ 0.25% · 3.875%
HK$336,888
−HK$8,926/mo
Today · 4.125%
HK$345,814
baseline
▲ 0.50% · 4.625%
HK$364,043
+HK$18,229/mo
Deposit HK$27.71M · loan HK$64.67M · min. income ≈ HK$691,628/mo (50% DSR)
Upfront cash ≈ HK$31.64M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$379,175
−HK$23,778/mo
▼ 0.25% · 3.875%
HK$390,970
−HK$11,983/mo
Today · 4.125%
HK$402,953
baseline
▲ 0.50% · 4.625%
HK$427,471
+HK$24,518/mo
Deposit HK$9.24M · loan HK$83.14M · min. income ≈ HK$805,906/mo (50% DSR)
Upfront cash ≈ HK$13.16M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$421,829
−HK$22,790/mo
▼ 0.25% · 3.875%
HK$433,142
−HK$11,477/mo
Today · 4.125%
HK$444,619
baseline
▲ 0.50% · 4.625%
HK$468,055
+HK$23,436/mo
Deposit HK$9.24M · loan HK$83.14M · min. income ≈ HK$889,238/mo (50% DSR)
Upfront cash ≈ HK$13.16M (deposit + AVD stamp duty HK$3,926,202 · Scale 2, in force from 26 Feb 2026)