The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$215,313
−HK$13,502/mo
▼ 0.25% · 3.875%
HK$222,010
−HK$6,805/mo
Today · 4.125%
HK$228,815
baseline
▲ 0.50% · 4.625%
HK$242,737
+HK$13,922/mo
Deposit HK$47.21M · loan HK$47.21M · min. income ≈ HK$457,630/mo (50% DSR)
Upfront cash ≈ HK$51.23M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$239,533
−HK$12,941/mo
▼ 0.25% · 3.875%
HK$245,957
−HK$6,517/mo
Today · 4.125%
HK$252,474
baseline
▲ 0.50% · 4.625%
HK$265,783
+HK$13,309/mo
Deposit HK$47.21M · loan HK$47.21M · min. income ≈ HK$504,948/mo (50% DSR)
Upfront cash ≈ HK$51.23M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$258,375
−HK$16,202/mo
▼ 0.25% · 3.875%
HK$266,412
−HK$8,165/mo
Today · 4.125%
HK$274,577
baseline
▲ 0.50% · 4.625%
HK$291,285
+HK$16,708/mo
Deposit HK$37.77M · loan HK$56.65M · min. income ≈ HK$549,154/mo (50% DSR)
Upfront cash ≈ HK$41.78M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$287,440
−HK$15,529/mo
▼ 0.25% · 3.875%
HK$295,149
−HK$7,820/mo
Today · 4.125%
HK$302,969
baseline
▲ 0.50% · 4.625%
HK$318,939
+HK$15,970/mo
Deposit HK$37.77M · loan HK$56.65M · min. income ≈ HK$605,938/mo (50% DSR)
Upfront cash ≈ HK$41.78M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$301,438
−HK$18,902/mo
▼ 0.25% · 3.875%
HK$310,814
−HK$9,526/mo
Today · 4.125%
HK$320,340
baseline
▲ 0.50% · 4.625%
HK$339,832
+HK$19,492/mo
Deposit HK$28.33M · loan HK$66.10M · min. income ≈ HK$640,680/mo (50% DSR)
Upfront cash ≈ HK$32.34M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$335,346
−HK$18,118/mo
▼ 0.25% · 3.875%
HK$344,340
−HK$9,124/mo
Today · 4.125%
HK$353,464
baseline
▲ 0.50% · 4.625%
HK$372,096
+HK$18,632/mo
Deposit HK$28.33M · loan HK$66.10M · min. income ≈ HK$706,928/mo (50% DSR)
Upfront cash ≈ HK$32.34M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$387,563
−HK$24,303/mo
▼ 0.25% · 3.875%
HK$399,618
−HK$12,248/mo
Today · 4.125%
HK$411,866
baseline
▲ 0.50% · 4.625%
HK$436,927
+HK$25,061/mo
Deposit HK$9.44M · loan HK$84.98M · min. income ≈ HK$823,732/mo (50% DSR)
Upfront cash ≈ HK$13.46M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$431,160
−HK$23,294/mo
▼ 0.25% · 3.875%
HK$442,723
−HK$11,731/mo
Today · 4.125%
HK$454,454
baseline
▲ 0.50% · 4.625%
HK$478,409
+HK$23,955/mo
Deposit HK$9.44M · loan HK$84.98M · min. income ≈ HK$908,908/mo (50% DSR)
Upfront cash ≈ HK$13.46M (deposit + AVD stamp duty HK$4,013,051 · Scale 2, in force from 26 Feb 2026)