The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$207,296
−HK$12,999/mo
▼ 0.25% · 3.875%
HK$213,744
−HK$6,551/mo
Today · 4.125%
HK$220,295
baseline
▲ 0.50% · 4.625%
HK$233,699
+HK$13,404/mo
Deposit HK$45.45M · loan HK$45.45M · min. income ≈ HK$440,590/mo (50% DSR)
Upfront cash ≈ HK$49.32M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$230,614
−HK$12,460/mo
▼ 0.25% · 3.875%
HK$236,799
−HK$6,275/mo
Today · 4.125%
HK$243,074
baseline
▲ 0.50% · 4.625%
HK$255,887
+HK$12,813/mo
Deposit HK$45.45M · loan HK$45.45M · min. income ≈ HK$486,148/mo (50% DSR)
Upfront cash ≈ HK$49.32M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$248,755
−HK$15,599/mo
▼ 0.25% · 3.875%
HK$256,493
−HK$7,861/mo
Today · 4.125%
HK$264,354
baseline
▲ 0.50% · 4.625%
HK$280,439
+HK$16,085/mo
Deposit HK$36.36M · loan HK$54.55M · min. income ≈ HK$528,708/mo (50% DSR)
Upfront cash ≈ HK$40.23M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$276,737
−HK$14,952/mo
▼ 0.25% · 3.875%
HK$284,159
−HK$7,530/mo
Today · 4.125%
HK$291,689
baseline
▲ 0.50% · 4.625%
HK$307,064
+HK$15,375/mo
Deposit HK$36.36M · loan HK$54.55M · min. income ≈ HK$583,378/mo (50% DSR)
Upfront cash ≈ HK$40.23M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$290,214
−HK$18,199/mo
▼ 0.25% · 3.875%
HK$299,241
−HK$9,172/mo
Today · 4.125%
HK$308,413
baseline
▲ 0.50% · 4.625%
HK$327,179
+HK$18,766/mo
Deposit HK$27.27M · loan HK$63.64M · min. income ≈ HK$616,826/mo (50% DSR)
Upfront cash ≈ HK$31.14M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$322,860
−HK$17,443/mo
▼ 0.25% · 3.875%
HK$331,519
−HK$8,784/mo
Today · 4.125%
HK$340,303
baseline
▲ 0.50% · 4.625%
HK$358,241
+HK$17,938/mo
Deposit HK$27.27M · loan HK$63.64M · min. income ≈ HK$680,606/mo (50% DSR)
Upfront cash ≈ HK$31.14M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$373,132
−HK$23,399/mo
▼ 0.25% · 3.875%
HK$384,739
−HK$11,792/mo
Today · 4.125%
HK$396,531
baseline
▲ 0.50% · 4.625%
HK$420,659
+HK$24,128/mo
Deposit HK$9.09M · loan HK$81.82M · min. income ≈ HK$793,062/mo (50% DSR)
Upfront cash ≈ HK$12.95M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$415,106
−HK$22,427/mo
▼ 0.25% · 3.875%
HK$426,239
−HK$11,294/mo
Today · 4.125%
HK$437,533
baseline
▲ 0.50% · 4.625%
HK$460,596
+HK$23,063/mo
Deposit HK$9.09M · loan HK$81.82M · min. income ≈ HK$875,066/mo (50% DSR)
Upfront cash ≈ HK$12.95M (deposit + AVD stamp duty HK$3,863,631 · Scale 2, in force from 26 Feb 2026)