The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$203,949
−HK$12,790/mo
▼ 0.25% · 3.875%
HK$210,293
−HK$6,446/mo
Today · 4.125%
HK$216,739
baseline
▲ 0.50% · 4.625%
HK$229,927
+HK$13,188/mo
Deposit HK$44.72M · loan HK$44.72M · min. income ≈ HK$433,478/mo (50% DSR)
Upfront cash ≈ HK$48.52M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,892
−HK$12,258/mo
▼ 0.25% · 3.875%
HK$232,977
−HK$6,173/mo
Today · 4.125%
HK$239,150
baseline
▲ 0.50% · 4.625%
HK$251,756
+HK$12,606/mo
Deposit HK$44.72M · loan HK$44.72M · min. income ≈ HK$478,300/mo (50% DSR)
Upfront cash ≈ HK$48.52M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$244,739
−HK$15,348/mo
▼ 0.25% · 3.875%
HK$252,352
−HK$7,735/mo
Today · 4.125%
HK$260,087
baseline
▲ 0.50% · 4.625%
HK$275,912
+HK$15,825/mo
Deposit HK$35.78M · loan HK$53.66M · min. income ≈ HK$520,174/mo (50% DSR)
Upfront cash ≈ HK$39.58M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$272,270
−HK$14,710/mo
▼ 0.25% · 3.875%
HK$279,572
−HK$7,408/mo
Today · 4.125%
HK$286,980
baseline
▲ 0.50% · 4.625%
HK$302,107
+HK$15,127/mo
Deposit HK$35.78M · loan HK$53.66M · min. income ≈ HK$573,960/mo (50% DSR)
Upfront cash ≈ HK$39.58M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$285,529
−HK$17,905/mo
▼ 0.25% · 3.875%
HK$294,411
−HK$9,023/mo
Today · 4.125%
HK$303,434
baseline
▲ 0.50% · 4.625%
HK$321,898
+HK$18,464/mo
Deposit HK$26.83M · loan HK$62.61M · min. income ≈ HK$606,868/mo (50% DSR)
Upfront cash ≈ HK$30.63M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$317,648
−HK$17,162/mo
▼ 0.25% · 3.875%
HK$326,168
−HK$8,642/mo
Today · 4.125%
HK$334,810
baseline
▲ 0.50% · 4.625%
HK$352,458
+HK$17,648/mo
Deposit HK$26.83M · loan HK$62.61M · min. income ≈ HK$669,620/mo (50% DSR)
Upfront cash ≈ HK$30.63M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$367,109
−HK$23,021/mo
▼ 0.25% · 3.875%
HK$378,528
−HK$11,602/mo
Today · 4.125%
HK$390,130
baseline
▲ 0.50% · 4.625%
HK$413,868
+HK$23,738/mo
Deposit HK$8.94M · loan HK$80.50M · min. income ≈ HK$780,260/mo (50% DSR)
Upfront cash ≈ HK$12.75M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$408,405
−HK$22,065/mo
▼ 0.25% · 3.875%
HK$419,358
−HK$11,112/mo
Today · 4.125%
HK$430,470
baseline
▲ 0.50% · 4.625%
HK$453,161
+HK$22,691/mo
Deposit HK$8.94M · loan HK$80.50M · min. income ≈ HK$860,940/mo (50% DSR)
Upfront cash ≈ HK$12.75M (deposit + AVD stamp duty HK$3,801,262 · Scale 2, in force from 26 Feb 2026)