The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$202,285
−HK$12,685/mo
▼ 0.25% · 3.875%
HK$208,577
−HK$6,393/mo
Today · 4.125%
HK$214,970
baseline
▲ 0.50% · 4.625%
HK$228,051
+HK$13,081/mo
Deposit HK$44.36M · loan HK$44.36M · min. income ≈ HK$429,940/mo (50% DSR)
Upfront cash ≈ HK$48.13M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$225,040
−HK$12,158/mo
▼ 0.25% · 3.875%
HK$231,076
−HK$6,122/mo
Today · 4.125%
HK$237,198
baseline
▲ 0.50% · 4.625%
HK$249,701
+HK$12,503/mo
Deposit HK$44.36M · loan HK$44.36M · min. income ≈ HK$474,396/mo (50% DSR)
Upfront cash ≈ HK$48.13M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$242,742
−HK$15,222/mo
▼ 0.25% · 3.875%
HK$250,293
−HK$7,671/mo
Today · 4.125%
HK$257,964
baseline
▲ 0.50% · 4.625%
HK$273,661
+HK$15,697/mo
Deposit HK$35.48M · loan HK$53.23M · min. income ≈ HK$515,928/mo (50% DSR)
Upfront cash ≈ HK$39.25M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$270,048
−HK$14,590/mo
▼ 0.25% · 3.875%
HK$277,291
−HK$7,347/mo
Today · 4.125%
HK$284,638
baseline
▲ 0.50% · 4.625%
HK$299,642
+HK$15,004/mo
Deposit HK$35.48M · loan HK$53.23M · min. income ≈ HK$569,276/mo (50% DSR)
Upfront cash ≈ HK$39.25M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$283,199
−HK$17,759/mo
▼ 0.25% · 3.875%
HK$292,008
−HK$8,950/mo
Today · 4.125%
HK$300,958
baseline
▲ 0.50% · 4.625%
HK$319,271
+HK$18,313/mo
Deposit HK$26.61M · loan HK$62.10M · min. income ≈ HK$601,916/mo (50% DSR)
Upfront cash ≈ HK$30.38M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$315,056
−HK$17,022/mo
▼ 0.25% · 3.875%
HK$323,506
−HK$8,572/mo
Today · 4.125%
HK$332,078
baseline
▲ 0.50% · 4.625%
HK$349,582
+HK$17,504/mo
Deposit HK$26.61M · loan HK$62.10M · min. income ≈ HK$664,156/mo (50% DSR)
Upfront cash ≈ HK$30.38M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$364,113
−HK$22,833/mo
▼ 0.25% · 3.875%
HK$375,439
−HK$11,507/mo
Today · 4.125%
HK$386,946
baseline
▲ 0.50% · 4.625%
HK$410,491
+HK$23,545/mo
Deposit HK$8.87M · loan HK$79.84M · min. income ≈ HK$773,892/mo (50% DSR)
Upfront cash ≈ HK$12.64M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$405,072
−HK$21,885/mo
▼ 0.25% · 3.875%
HK$415,936
−HK$11,021/mo
Today · 4.125%
HK$426,957
baseline
▲ 0.50% · 4.625%
HK$449,463
+HK$22,506/mo
Deposit HK$8.87M · loan HK$79.84M · min. income ≈ HK$853,914/mo (50% DSR)
Upfront cash ≈ HK$12.64M (deposit + AVD stamp duty HK$3,770,243 · Scale 2, in force from 26 Feb 2026)