The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$213,377
−HK$13,381/mo
▼ 0.25% · 3.875%
HK$220,015
−HK$6,743/mo
Today · 4.125%
HK$226,758
baseline
▲ 0.50% · 4.625%
HK$240,556
+HK$13,798/mo
Deposit HK$46.79M · loan HK$46.79M · min. income ≈ HK$453,516/mo (50% DSR)
Upfront cash ≈ HK$50.77M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$237,380
−HK$12,825/mo
▼ 0.25% · 3.875%
HK$243,747
−HK$6,458/mo
Today · 4.125%
HK$250,205
baseline
▲ 0.50% · 4.625%
HK$263,394
+HK$13,189/mo
Deposit HK$46.79M · loan HK$46.79M · min. income ≈ HK$500,410/mo (50% DSR)
Upfront cash ≈ HK$50.77M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$256,053
−HK$16,057/mo
▼ 0.25% · 3.875%
HK$264,018
−HK$8,092/mo
Today · 4.125%
HK$272,110
baseline
▲ 0.50% · 4.625%
HK$288,667
+HK$16,557/mo
Deposit HK$37.43M · loan HK$56.15M · min. income ≈ HK$544,220/mo (50% DSR)
Upfront cash ≈ HK$41.41M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$284,856
−HK$15,390/mo
▼ 0.25% · 3.875%
HK$292,496
−HK$7,750/mo
Today · 4.125%
HK$300,246
baseline
▲ 0.50% · 4.625%
HK$316,073
+HK$15,827/mo
Deposit HK$37.43M · loan HK$56.15M · min. income ≈ HK$600,492/mo (50% DSR)
Upfront cash ≈ HK$41.41M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$298,728
−HK$18,733/mo
▼ 0.25% · 3.875%
HK$308,021
−HK$9,440/mo
Today · 4.125%
HK$317,461
baseline
▲ 0.50% · 4.625%
HK$336,778
+HK$19,317/mo
Deposit HK$28.07M · loan HK$65.50M · min. income ≈ HK$634,922/mo (50% DSR)
Upfront cash ≈ HK$32.05M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$332,332
−HK$17,955/mo
▼ 0.25% · 3.875%
HK$341,245
−HK$9,042/mo
Today · 4.125%
HK$350,287
baseline
▲ 0.50% · 4.625%
HK$368,751
+HK$18,464/mo
Deposit HK$28.07M · loan HK$65.50M · min. income ≈ HK$700,574/mo (50% DSR)
Upfront cash ≈ HK$32.05M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$384,079
−HK$24,086/mo
▼ 0.25% · 3.875%
HK$396,026
−HK$12,139/mo
Today · 4.125%
HK$408,165
baseline
▲ 0.50% · 4.625%
HK$433,000
+HK$24,835/mo
Deposit HK$9.36M · loan HK$84.22M · min. income ≈ HK$816,330/mo (50% DSR)
Upfront cash ≈ HK$13.33M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$427,285
−HK$23,084/mo
▼ 0.25% · 3.875%
HK$438,744
−HK$11,625/mo
Today · 4.125%
HK$450,369
baseline
▲ 0.50% · 4.625%
HK$474,109
+HK$23,740/mo
Deposit HK$9.36M · loan HK$84.22M · min. income ≈ HK$900,738/mo (50% DSR)
Upfront cash ≈ HK$13.33M (deposit + AVD stamp duty HK$3,976,984 · Scale 2, in force from 26 Feb 2026)