The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,058
−HK$2,575/mo
▼ 0.25% · 3.875%
HK$42,336
−HK$1,297/mo
Today · 4.125%
HK$43,633
baseline
▲ 0.50% · 4.625%
HK$46,288
+HK$2,655/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$87,266/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,677
−HK$2,468/mo
▼ 0.25% · 3.875%
HK$46,902
−HK$1,243/mo
Today · 4.125%
HK$48,145
baseline
▲ 0.50% · 4.625%
HK$50,683
+HK$2,538/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$96,290/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,270
−HK$3,090/mo
▼ 0.25% · 3.875%
HK$50,803
−HK$1,557/mo
Today · 4.125%
HK$52,360
baseline
▲ 0.50% · 4.625%
HK$55,546
+HK$3,186/mo
Deposit HK$7.20M · loan HK$10.80M · min. income ≈ HK$104,720/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,813
−HK$2,961/mo
▼ 0.25% · 3.875%
HK$56,283
−HK$1,491/mo
Today · 4.125%
HK$57,774
baseline
▲ 0.50% · 4.625%
HK$60,819
+HK$3,045/mo
Deposit HK$7.20M · loan HK$10.80M · min. income ≈ HK$115,548/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,482
−HK$3,604/mo
▼ 0.25% · 3.875%
HK$59,270
−HK$1,816/mo
Today · 4.125%
HK$61,086
baseline
▲ 0.50% · 4.625%
HK$64,803
+HK$3,717/mo
Deposit HK$5.40M · loan HK$12.60M · min. income ≈ HK$122,172/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,948
−HK$3,455/mo
▼ 0.25% · 3.875%
HK$65,663
−HK$1,740/mo
Today · 4.125%
HK$67,403
baseline
▲ 0.50% · 4.625%
HK$70,956
+HK$3,553/mo
Deposit HK$5.40M · loan HK$12.60M · min. income ≈ HK$134,806/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,905
−HK$4,635/mo
▼ 0.25% · 3.875%
HK$76,204
−HK$2,336/mo
Today · 4.125%
HK$78,540
baseline
▲ 0.50% · 4.625%
HK$83,319
+HK$4,779/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$157,080/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,219
−HK$4,442/mo
▼ 0.25% · 3.875%
HK$84,424
−HK$2,237/mo
Today · 4.125%
HK$86,661
baseline
▲ 0.50% · 4.625%
HK$91,229
+HK$4,568/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$173,322/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,228 · Scale 2, in force from 26 Feb 2026)