The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,092
−HK$2,765/mo
▼ 0.25% · 3.875%
HK$45,464
−HK$1,393/mo
Today · 4.125%
HK$46,857
baseline
▲ 0.50% · 4.625%
HK$49,708
+HK$2,851/mo
Deposit HK$9.67M · loan HK$9.67M · min. income ≈ HK$93,714/mo (50% DSR)
Upfront cash ≈ HK$10.39M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,052
−HK$2,650/mo
▼ 0.25% · 3.875%
HK$50,368
−HK$1,334/mo
Today · 4.125%
HK$51,702
baseline
▲ 0.50% · 4.625%
HK$54,428
+HK$2,726/mo
Deposit HK$9.67M · loan HK$9.67M · min. income ≈ HK$103,404/mo (50% DSR)
Upfront cash ≈ HK$10.39M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,911
−HK$3,318/mo
▼ 0.25% · 3.875%
HK$54,557
−HK$1,672/mo
Today · 4.125%
HK$56,229
baseline
▲ 0.50% · 4.625%
HK$59,650
+HK$3,421/mo
Deposit HK$7.73M · loan HK$11.60M · min. income ≈ HK$112,458/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,863
−HK$3,180/mo
▼ 0.25% · 3.875%
HK$60,441
−HK$1,602/mo
Today · 4.125%
HK$62,043
baseline
▲ 0.50% · 4.625%
HK$65,313
+HK$3,270/mo
Deposit HK$7.73M · loan HK$11.60M · min. income ≈ HK$124,086/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,729
−HK$3,871/mo
▼ 0.25% · 3.875%
HK$63,649
−HK$1,951/mo
Today · 4.125%
HK$65,600
baseline
▲ 0.50% · 4.625%
HK$69,592
+HK$3,992/mo
Deposit HK$5.80M · loan HK$13.54M · min. income ≈ HK$131,200/mo (50% DSR)
Upfront cash ≈ HK$6.53M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,673
−HK$3,710/mo
▼ 0.25% · 3.875%
HK$70,515
−HK$1,868/mo
Today · 4.125%
HK$72,383
baseline
▲ 0.50% · 4.625%
HK$76,199
+HK$3,816/mo
Deposit HK$5.80M · loan HK$13.54M · min. income ≈ HK$144,766/mo (50% DSR)
Upfront cash ≈ HK$6.53M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,366
−HK$4,977/mo
▼ 0.25% · 3.875%
HK$81,835
−HK$2,508/mo
Today · 4.125%
HK$84,343
baseline
▲ 0.50% · 4.625%
HK$89,475
+HK$5,132/mo
Deposit HK$1.93M · loan HK$17.40M · min. income ≈ HK$168,686/mo (50% DSR)
Upfront cash ≈ HK$2.66M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,294
−HK$4,770/mo
▼ 0.25% · 3.875%
HK$90,662
−HK$2,402/mo
Today · 4.125%
HK$93,064
baseline
▲ 0.50% · 4.625%
HK$97,970
+HK$4,906/mo
Deposit HK$1.93M · loan HK$17.40M · min. income ≈ HK$186,128/mo (50% DSR)
Upfront cash ≈ HK$2.66M (deposit + AVD stamp duty HK$725,121 · Scale 2, in force from 26 Feb 2026)